BJERGKÆDEN ApS — Credit Rating and Financial Key Figures
CVR number: 33770820
Vestergade 34 A, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 288.19 | 2 675.54 | 2 905.54 | 2 281.61 | 2 036.07 |
| Employee benefit expenses | -1 953.28 | -1 980.14 | -2 343.95 | -2 010.84 | -1 911.91 |
| Total depreciation | - 210.77 | - 195.19 | -8.01 | -18.96 | -44.26 |
| EBIT | 124.14 | 500.20 | 553.57 | 251.81 | 79.91 |
| Other financial income | 21.91 | 37.12 | 14.08 | 58.71 | 95.46 |
| Other financial expenses | -74.75 | -67.12 | -80.33 | -66.11 | - 114.59 |
| Pre-tax profit | 71.29 | 470.21 | 487.33 | 244.42 | 60.77 |
| Income taxes | -15.80 | - 103.84 | - 106.66 | -53.24 | -12.89 |
| Net earnings | 55.49 | 366.37 | 380.67 | 191.18 | 47.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 142.02 | ||||
| Intangible assets total | 142.02 | ||||
| Machinery and equipment | 58.05 | 4.87 | 91.68 | 72.72 | 254.89 |
| Tangible assets total | 58.05 | 4.87 | 91.68 | 72.72 | 254.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4 141.63 | 4 112.03 | 4 855.24 | 5 843.36 | 5 641.08 |
| Inventories total | 4 141.63 | 4 112.03 | 4 855.24 | 5 843.36 | 5 641.08 |
| Current trade debtors | 110.74 | 341.94 | 193.29 | 94.94 | 163.69 |
| Current amounts owed by group member comp. | 58.06 | 206.78 | 301.40 | 41.77 | 9.83 |
| Prepayments and accrued income | 65.37 | 119.18 | 68.17 | 42.29 | 36.27 |
| Current other receivables | 271.63 | 39.46 | 41.28 | 58.35 | 155.99 |
| Current deferred tax assets | 17.51 | 10.63 | 8.71 | ||
| Short term receivables total | 505.80 | 724.87 | 614.77 | 246.07 | 365.77 |
| Cash and bank deposits | 143.11 | 1 227.47 | 858.45 | 611.46 | 115.26 |
| Cash and cash equivalents | 143.11 | 1 227.47 | 858.45 | 611.46 | 115.26 |
| Balance sheet total (assets) | 4 990.61 | 6 069.25 | 6 420.14 | 6 773.60 | 6 377.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 2 378.59 | 2 434.08 | 2 500.45 | 2 881.12 | 3 072.30 |
| Profit of the financial year | 55.49 | 366.37 | 380.67 | 191.18 | 47.88 |
| Shareholders equity total | 2 514.08 | 2 880.45 | 3 261.12 | 3 152.30 | 3 200.18 |
| Provisions | 21.01 | 4.18 | |||
| Non-current liabilities total | |||||
| Current bonds | 1 681.29 | 1 817.83 | |||
| Current loans from credit institutions | 622.33 | 32.59 | |||
| Current trade creditors | 662.34 | 1 208.50 | 1 260.65 | 1 604.92 | 994.22 |
| Current owed to participating | 202.95 | 169.11 | 42.90 | 283.77 | 328.00 |
| Short-term deferred tax liabilities | 56.47 | 142.36 | 99.77 | 51.33 | |
| Other non-interest bearing current liabilities | 911.43 | 1 628.84 | 1 755.70 | ||
| Accruals and deferred income | 40.00 | ||||
| Current liabilities total | 2 455.52 | 3 188.80 | 3 159.02 | 3 621.31 | 3 172.64 |
| Balance sheet total (liabilities) | 4 990.61 | 6 069.25 | 6 420.14 | 6 773.60 | 6 377.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.