FH-TECH ApS — Credit Rating and Financial Key Figures
CVR number: 33952872
Frederikssundsvej 171, 2700 Brønshøj
bogholderi@fh-tech.dk
tel: 25706060
www.fh-tech.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 20 173.54 | ||||
| External services | -1 354.98 | ||||
| Gross profit | 18 818.56 | 12 120.72 | 5 412.67 | 5 168.90 | 5 538.97 |
| Employee benefit expenses | -10 008.24 | -10 341.11 | -4 753.85 | -4 497.79 | -5 304.64 |
| Total depreciation | - 161.28 | - 236.37 | - 250.77 | - 260.00 | -38.62 |
| EBIT | 8 649.04 | 1 543.24 | 408.06 | 411.12 | 195.70 |
| Other financial income | 36.01 | 21.79 | 14.43 | 18.28 | 11.37 |
| Other financial expenses | -18.59 | -71.92 | -40.95 | - 112.52 | -89.94 |
| Pre-tax profit | 8 666.46 | 1 493.11 | 381.54 | 316.88 | 117.13 |
| Income taxes | -1 994.90 | - 342.61 | -90.14 | -70.52 | 85.34 |
| Net earnings | 6 671.56 | 1 150.50 | 291.40 | 246.36 | 202.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 090.20 | 1 068.21 | 907.44 | 647.45 | 283.82 |
| Tangible assets total | 1 090.20 | 1 068.21 | 907.44 | 647.45 | 283.82 |
| Investments total | 74.81 | 90.08 | 90.08 | 105.65 | 166.08 |
| Non-current loans receivable | 100.00 | 66.50 | |||
| Long term receivables total | 100.00 | 66.50 | |||
| Raw materials and consumables | 28.72 | 25.27 | 36.45 | 38.01 | 536.08 |
| Inventories total | 28.72 | 25.27 | 36.45 | 38.01 | 536.08 |
| Current trade debtors | 5 995.07 | 768.41 | 1 266.59 | 3 446.13 | 2 605.94 |
| Prepayments and accrued income | 176.06 | 106.18 | 203.17 | 177.24 | 290.50 |
| Current other receivables | 1 490.04 | 2 902.49 | 2 067.04 | 446.07 | 385.79 |
| Current deferred tax assets | 323.52 | 240.62 | |||
| Short term receivables total | 7 661.17 | 3 777.08 | 3 536.80 | 4 392.97 | 3 522.84 |
| Cash and bank deposits | 6 503.21 | 8 221.23 | 2 674.75 | 1 933.30 | 2 781.68 |
| Cash and cash equivalents | 6 503.21 | 8 221.23 | 2 674.75 | 1 933.30 | 2 781.68 |
| Balance sheet total (assets) | 15 458.10 | 13 248.37 | 7 245.52 | 7 117.38 | 7 290.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 900.00 | 5 000.00 | |||
| Retained earnings | - 458.44 | 1 213.12 | 2 363.62 | 2 655.02 | 2 901.38 |
| Profit of the financial year | 6 671.56 | 1 150.50 | 291.40 | 246.36 | 202.47 |
| Shareholders equity total | 9 193.12 | 7 443.62 | 2 735.02 | 2 981.38 | 3 183.86 |
| Provisions | 62.83 | 66.88 | 58.67 | 36.72 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1 068.67 | 454.38 | 116.61 | 287.60 | 160.67 |
| Current owed to participating | 373.20 | 28.42 | 121.97 | 0.00 | 29.81 |
| Current owed to group member | 2 902.00 | 2 858.54 | 2 944.29 | 3 032.62 | |
| Short-term deferred tax liabilities | 1 943.38 | 262.56 | 98.35 | ||
| Other non-interest bearing current liabilities | 2 816.89 | 2 090.51 | 1 256.36 | 867.38 | 883.56 |
| Current liabilities total | 6 202.15 | 5 737.87 | 4 451.83 | 4 099.28 | 4 106.66 |
| Balance sheet total (liabilities) | 15 458.10 | 13 248.37 | 7 245.52 | 7 117.38 | 7 290.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.