PYRIT ApS — Credit Rating and Financial Key Figures
CVR number: 34730032
Formervangen 8, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.44 | 8.05 | -13.92 | 15.69 | 37.65 |
| Reduction in value of non-current assets | 10.00 | 10.00 | 2.50 | 7.50 | |
| EBIT | 11.44 | 18.05 | -3.92 | 18.19 | 45.15 |
| Other financial income | 340.85 | 254.60 | 510.62 | 5.50 | 95.50 |
| Other financial expenses | -58.98 | -60.30 | -61.67 | - 502.78 | -76.25 |
| Pre-tax profit | 293.31 | 212.35 | 445.04 | - 479.08 | 64.40 |
| Income taxes | -64.59 | -46.73 | -97.91 | 105.40 | 5.63 |
| Net earnings | 228.72 | 165.63 | 347.13 | - 373.69 | 70.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 200.00 | 3 210.00 | 3 220.00 | 3 222.50 | 3 230.00 |
| Tangible assets total | 3 200.00 | 3 210.00 | 3 220.00 | 3 222.50 | 3 230.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 84.00 | 168.00 | |||
| Current deferred tax assets | 105.95 | ||||
| Short term receivables total | 189.95 | 168.00 | |||
| Other current investments | 767.80 | 1 020.00 | 1 527.50 | 1 096.50 | 1 185.50 |
| Cash and bank deposits | 70.61 | 77.15 | 65.72 | 20.39 | 58.91 |
| Cash and cash equivalents | 838.41 | 1 097.15 | 1 593.22 | 1 116.89 | 1 244.41 |
| Balance sheet total (assets) | 4 038.41 | 4 307.15 | 4 813.22 | 4 529.34 | 4 642.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 573.87 | 802.60 | 468.22 | 815.35 | 441.66 |
| Profit of the financial year | 228.72 | 165.63 | 347.13 | - 373.69 | 70.03 |
| Shareholders equity total | 882.60 | 1 048.22 | 1 395.35 | 521.66 | 591.69 |
| Provisions | 127.71 | 129.91 | 132.11 | 132.66 | 114.51 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Current owed to group member | 2 947.96 | 3 051.44 | 3 153.54 | 3 868.51 | 3 837.82 |
| Short-term deferred tax liabilities | 43.65 | 41.08 | 95.71 | 11.09 | |
| Other non-interest bearing current liabilities | 35.00 | 35.01 | 35.01 | 5.01 | 85.81 |
| Current liabilities total | 3 028.10 | 3 129.02 | 3 285.76 | 3 875.02 | 3 936.21 |
| Balance sheet total (liabilities) | 4 038.41 | 4 307.15 | 4 813.22 | 4 529.34 | 4 642.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.