BENJAMIN HANSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33354266
Nørre Landevej 31, Kegnæs 6470 Sydals
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -11.00 | -6.00 | -6.00 | -43.46 |
| EBIT | -6.00 | -11.00 | -6.00 | -6.00 | -43.46 |
| Other financial income | 95.00 | 40.00 | 96.00 | 79.00 | 106.75 |
| Other financial expenses | -12.00 | -24.00 | -13.00 | -67.00 | -20.21 |
| Net income from associates (fin.) | 898.00 | 1 043.00 | 1 310.00 | 3 661.00 | 1 882.57 |
| Pre-tax profit | 975.00 | 1 048.00 | 1 387.00 | 3 667.00 | 1 925.66 |
| Income taxes | -11.00 | -4.00 | -17.00 | -2.00 | 1.54 |
| Net earnings | 964.00 | 1 044.00 | 1 370.00 | 3 665.00 | 1 927.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 404.00 | 540.70 | |||
| Tangible assets total | 404.00 | 540.70 | |||
| Holdings in group member companies | 70.00 | ||||
| Participating interests | 2 989.00 | 3 233.00 | 3 543.00 | 6 003.00 | 5 085.37 |
| Investments total | 2 989.00 | 3 233.00 | 3 543.00 | 6 003.00 | 5 155.37 |
| Non-current loans receivable | 134.00 | 129.00 | 446.00 | 202.00 | 75.15 |
| Long term receivables total | 134.00 | 129.00 | 446.00 | 202.00 | 75.15 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 635.00 | 1 931.00 | 2 126.00 | 2 380.00 | 5 778.99 |
| Current owed by particip. interest comp. | 1 477.00 | 1 166.00 | 2 013.00 | 2 225.00 | 1 084.87 |
| Prepayments and accrued income | 4.99 | ||||
| Current other receivables | 1.00 | 150.00 | 150.00 | 1.00 | 4.43 |
| Short term receivables total | 3 113.00 | 3 247.00 | 4 289.00 | 4 606.00 | 6 873.29 |
| Cash and bank deposits | 775.00 | 877.00 | 254.00 | 152.00 | 45.80 |
| Cash and cash equivalents | 775.00 | 877.00 | 254.00 | 152.00 | 45.80 |
| Balance sheet total (assets) | 7 011.00 | 7 486.00 | 8 532.00 | 11 367.00 | 12 690.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 500.00 | 600.00 | 800.00 | 600.00 |
| Other reserves | 2 460.00 | 1 542.94 | |||
| Retained earnings | 5 309.00 | 5 773.00 | 6 217.00 | 4 327.00 | 8 308.95 |
| Profit of the financial year | 964.00 | 1 044.00 | 1 370.00 | 3 665.00 | 1 927.20 |
| Shareholders equity total | 6 853.00 | 7 397.00 | 8 267.00 | 11 332.00 | 12 459.09 |
| Provisions | 11.00 | 11.00 | 11.00 | 11.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 7.00 | 6.00 | 7.00 | 4.75 |
| Current owed to participating | 7.00 | 67.00 | 232.00 | 16.00 | 201.40 |
| Short-term deferred tax liabilities | 4.00 | 16.00 | 1.00 | 9.46 | |
| Other non-interest bearing current liabilities | 136.00 | 15.60 | |||
| Current liabilities total | 147.00 | 78.00 | 254.00 | 24.00 | 231.21 |
| Balance sheet total (liabilities) | 7 011.00 | 7 486.00 | 8 532.00 | 11 367.00 | 12 690.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.