SUSANNE BOYE NIELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29442800
Galionsvej 1 F, 1437 København K
sbn@newmail.dk
tel: 21240851
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.34 | -10.94 | -12.22 | -33.87 | -48.91 |
| Employee benefit expenses | -80.00 | - 240.00 | - 240.00 | ||
| EBIT | -16.34 | -10.94 | -92.22 | - 273.87 | - 288.91 |
| Other financial income | 116.79 | 317.51 | 87.87 | 315.50 | 149.65 |
| Other financial expenses | -50.19 | -1.93 | - 187.78 | -0.73 | -73.09 |
| Net income from associates (fin.) | 1 511.75 | 1 365.61 | 1 275.00 | 1 250.00 | 1 600.00 |
| Pre-tax profit | 1 562.01 | 1 670.26 | 1 082.87 | 1 290.90 | 1 387.64 |
| Income taxes | 49.75 | ||||
| Net earnings | 1 562.01 | 1 670.26 | 1 082.87 | 1 290.90 | 1 437.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 9 864.11 | 9 864.11 | 9 864.11 | 9 864.11 | 11 589.11 |
| Investments total | 9 864.11 | 9 864.11 | 9 864.11 | 9 864.11 | 11 589.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 000.00 | 3 000.00 | 1 000.00 | ||
| Current other receivables | 17.37 | 49.19 | 99.04 | 25.17 | |
| Current deferred tax assets | 2.33 | 4.35 | 19.56 | 56.61 | |
| Short term receivables total | 3 017.37 | 3 051.52 | 1 103.39 | 19.56 | 81.78 |
| Other current investments | 787.75 | 1 232.61 | 3 041.62 | 4 320.20 | 2 482.07 |
| Cash and bank deposits | 149.92 | 24.21 | 280.61 | 87.56 | 71.35 |
| Cash and cash equivalents | 937.67 | 1 256.82 | 3 322.23 | 4 407.76 | 2 553.42 |
| Balance sheet total (assets) | 13 819.14 | 14 172.44 | 14 289.73 | 14 291.42 | 14 224.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 1 000.00 | 1 282.70 | 1 500.00 | 800.00 |
| Retained earnings | 11 307.17 | 11 369.19 | 11 756.74 | 11 339.62 | 11 830.52 |
| Profit of the financial year | 1 562.01 | 1 670.26 | 1 082.87 | 1 290.90 | 1 437.39 |
| Shareholders equity total | 13 694.19 | 14 164.44 | 14 247.32 | 14 255.52 | 14 192.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Other non-interest bearing current liabilities | 116.95 | 34.41 | 27.90 | 23.39 | |
| Current liabilities total | 124.95 | 8.00 | 42.41 | 35.90 | 31.39 |
| Balance sheet total (liabilities) | 13 819.14 | 14 172.44 | 14 289.73 | 14 291.42 | 14 224.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.