Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.47 |
| EBIT | -5.47 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -5.49 |
| Net earnings | -5.49 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Development expenditure | 10 810.23 | |
| Intangible assets total | 10 810.23 | |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 34.51 | 34.51 |
| Short term receivables total | 34.51 | 34.51 |
| Balance sheet total (assets) | 34.51 | 10 844.74 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 10 000.00 |
| Retained earnings | -5.49 | |
| Profit of the financial year | -5.49 | |
| Shareholders equity total | 34.51 | 9 994.51 |
| Non-current liabilities total | ||
| Current owed to group member | 850.23 | |
| Current liabilities total | 850.23 | |
| Balance sheet total (liabilities) | 34.51 | 10 844.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.