Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROSSI INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 20944595
Grevindevej 5, 4682 Tureby
brossi@brossi-int.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 564.20 | 1 230.61 | 1 927.40 | 2 601.62 | 2 320.79 |
| Employee benefit expenses | -1 211.97 | -1 103.70 | -1 830.91 | -2 124.64 | -1 987.95 |
| Total depreciation | -33.95 | -48.84 | -69.77 | -98.14 | -95.72 |
| EBIT | 318.28 | 78.07 | 26.72 | 378.83 | 237.13 |
| Other financial income | 4.04 | 1.20 | |||
| Other financial expenses | -22.06 | -14.21 | -22.39 | -0.50 | -5.23 |
| Pre-tax profit | 296.22 | 63.85 | 4.33 | 382.38 | 233.09 |
| Income taxes | -65.15 | -14.03 | -1.35 | -84.27 | -52.39 |
| Net earnings | 231.07 | 49.83 | 2.98 | 298.11 | 180.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 267.56 | 218.71 | 405.03 | 334.79 | 239.07 |
| Other tangible assets | 27.90 | 27.90 | 27.90 | ||
| Tangible assets total | 295.46 | 246.61 | 432.93 | 334.79 | 239.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 52.98 | 72.63 | 98.47 | 98.43 | 99.00 |
| Inventories total | 52.98 | 72.63 | 98.47 | 98.43 | 99.00 |
| Current trade debtors | 329.72 | 59.12 | 179.51 | 242.99 | 205.59 |
| Current amounts owed by group member comp. | 5.04 | 10.10 | |||
| Prepayments and accrued income | 32.56 | ||||
| Current other receivables | -0.00 | 10.12 | 39.81 | 18.91 | |
| Current deferred tax assets | 5.04 | ||||
| Short term receivables total | 362.28 | 69.24 | 184.55 | 287.83 | 234.60 |
| Cash and bank deposits | 244.82 | 379.48 | 252.96 | 286.77 | 112.94 |
| Cash and cash equivalents | 244.82 | 379.48 | 252.96 | 286.77 | 112.94 |
| Balance sheet total (assets) | 955.53 | 767.97 | 968.91 | 1 007.83 | 685.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | ||
| Retained earnings | - 209.21 | 21.86 | 71.68 | - 125.33 | -27.23 |
| Profit of the financial year | 231.07 | 49.83 | 2.98 | 298.11 | 180.70 |
| Shareholders equity total | 351.86 | 201.68 | 204.67 | 502.77 | 483.47 |
| Provisions | 31.36 | 23.65 | 30.04 | 24.75 | 15.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 98.16 | 47.24 | 134.00 | 184.59 | 23.91 |
| Current owed to participating | 7.55 | 7.85 | 8.33 | 12.52 | 0.27 |
| Current owed to group member | 310.38 | 355.45 | 359.09 | ||
| Short-term deferred tax liabilities | 60.41 | 21.74 | 89.56 | 66.31 | |
| Other non-interest bearing current liabilities | 95.82 | 110.36 | 232.78 | 193.63 | 95.73 |
| Current liabilities total | 572.32 | 542.63 | 734.20 | 480.30 | 186.22 |
| Balance sheet total (liabilities) | 955.53 | 767.97 | 968.91 | 1 007.82 | 685.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.