Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELUPA ApS — Credit Rating and Financial Key Figures
CVR number: 34487138
Birkelundvej 1, Vorgod Ø 6920 Videbæk
lupae5762@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 662.00 | 358.00 | - 840.00 | -85.00 | -13.75 |
| Employee benefit expenses | - 192.00 | - 650.00 | - 486.00 | - 132.00 | |
| Other operating expenses | -1 594.00 | -68.00 | - 196.00 | -64.16 | |
| Total depreciation | - 228.00 | - 163.00 | -57.00 | -17.00 | -15.97 |
| EBIT | -1 352.00 | - 523.00 | -1 579.00 | - 234.00 | -93.88 |
| Other financial income | 1.00 | 0.08 | |||
| Other financial expenses | -39.00 | -35.00 | -17.00 | -5.00 | -6.27 |
| Pre-tax profit | -1 391.00 | - 558.00 | -1 596.00 | - 238.00 | - 100.07 |
| Income taxes | -2.00 | ||||
| Net earnings | -1 393.00 | - 558.00 | -1 596.00 | - 238.00 | - 100.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 723.00 | 710.00 | 697.00 | 684.00 | 671.42 |
| Machinery and equipment | 218.00 | 110.00 | 3.00 | ||
| Tangible assets total | 941.00 | 820.00 | 700.00 | 684.00 | 671.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 122.00 | 141.00 | 100.00 | |
| Current other receivables | 813.00 | 209.00 | 39.00 | 5.00 | |
| Current deferred tax assets | 206.00 | 146.00 | |||
| Short term receivables total | 1 021.00 | 477.00 | 180.00 | 105.00 | |
| Cash and bank deposits | 1 869.00 | 1 832.00 | 457.00 | 50.00 | 58.15 |
| Cash and cash equivalents | 1 869.00 | 1 832.00 | 457.00 | 50.00 | 58.15 |
| Balance sheet total (assets) | 3 831.00 | 3 129.00 | 1 337.00 | 839.00 | 729.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 59.00 | 61.00 | 67.50 | ||
| Other reserves | -61.00 | ||||
| Retained earnings | 4 664.00 | 3 216.00 | 2 599.00 | 942.00 | 636.30 |
| Profit of the financial year | -1 393.00 | - 558.00 | -1 596.00 | - 238.00 | - 100.07 |
| Shareholders equity total | 3 351.00 | 2 738.00 | 1 142.00 | 784.00 | 683.73 |
| Non-current loans from credit institutions | 64.00 | 13.00 | |||
| Non-current liabilities total | 64.00 | 13.00 | |||
| Current loans from credit institutions | 50.00 | 52.00 | 12.00 | ||
| Current trade creditors | 195.00 | 141.00 | 44.00 | 15.00 | 10.00 |
| Current owed to participating | 134.00 | 134.00 | 91.00 | 3.00 | 34.36 |
| Other non-interest bearing current liabilities | 37.00 | 51.00 | 48.00 | 37.00 | 1.48 |
| Current liabilities total | 416.00 | 378.00 | 195.00 | 55.00 | 45.84 |
| Balance sheet total (liabilities) | 3 831.00 | 3 129.00 | 1 337.00 | 839.00 | 729.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.