BØJTANG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31775043
Kærmarksvej 44, 6780 Skærbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60.57 | 176.46 | 169.67 | 166.36 | 165.35 |
| Total depreciation | -12.87 | -51.50 | -51.50 | -51.50 | -51.50 |
| EBIT | 47.70 | 124.96 | 118.18 | 114.87 | 113.85 |
| Other financial income | 204.72 | 818.01 | 513.64 | 582.76 | 1 017.17 |
| Other financial expenses | -85.73 | - 475.22 | - 701.75 | -54.57 | - 137.32 |
| Net income from associates (fin.) | 1 877.41 | 1 167.10 | 2 596.16 | 6 464.72 | 6 357.64 |
| Pre-tax profit | 2 044.10 | 1 634.86 | 2 526.23 | 7 107.79 | 7 351.35 |
| Income taxes | -36.38 | - 101.99 | 17.80 | - 177.98 | - 227.02 |
| Net earnings | 2 007.72 | 1 532.87 | 2 544.03 | 6 929.81 | 7 124.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 274.54 | 1 223.04 | 1 171.55 | 1 120.05 | 1 068.55 |
| Tangible assets total | 1 274.54 | 1 223.04 | 1 171.55 | 1 120.05 | 1 068.55 |
| Holdings in group member companies | 13 195.57 | 12 487.67 | 13 918.83 | 19 822.62 | 21 675.26 |
| Investments total | 13 195.57 | 12 487.67 | 13 918.83 | 19 822.62 | 21 675.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 503.80 | 254.82 | |||
| Current other receivables | 30.17 | 3.06 | 3.52 | 0.91 | 0.57 |
| Current deferred tax assets | 245.23 | 49.50 | 858.66 | 1 854.82 | 1 704.59 |
| Short term receivables total | 779.20 | 52.56 | 862.18 | 1 855.73 | 1 959.97 |
| Other current investments | 8 738.43 | 10 046.89 | 9 859.95 | 12 383.17 | 13 272.57 |
| Cash and bank deposits | 1.85 | 11.49 | 338.45 | 584.53 | 9.77 |
| Cash and cash equivalents | 8 740.28 | 10 058.39 | 10 198.40 | 12 967.69 | 13 282.34 |
| Balance sheet total (assets) | 23 989.58 | 23 821.66 | 26 150.96 | 35 766.09 | 37 986.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | - 560.60 | 117.80 | 1 722.00 | 750.00 |
| Other reserves | 10 910.06 | 10 912.16 | 12 508.33 | 14 907.12 | 15 054.66 |
| Retained earnings | 8 652.21 | 10 543.42 | 9 687.33 | 7 049.63 | 13 081.89 |
| Profit of the financial year | 2 007.72 | 1 532.87 | 2 544.03 | 6 929.81 | 7 124.33 |
| Shareholders equity total | 21 807.99 | 22 552.86 | 24 982.49 | 30 733.56 | 36 135.89 |
| Provisions | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 812.61 | 540.72 | 0.03 | 1 244.70 | |
| Current trade creditors | 87.35 | 5.00 | 5.40 | 5.80 | 6.40 |
| Current owed to group member | 551.61 | 1 143.12 | 4 505.00 | ||
| Short-term deferred tax liabilities | 273.13 | 151.51 | 499.92 | 61.62 | |
| Other non-interest bearing current liabilities | 11.46 | 11.46 | 13.28 | 529.03 | |
| Current liabilities total | 2 173.10 | 1 260.30 | 1 159.97 | 5 024.03 | 1 841.74 |
| Balance sheet total (liabilities) | 23 989.58 | 23 821.66 | 26 150.96 | 35 766.09 | 37 986.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.