EdmoLift ApS — Credit Rating and Financial Key Figures
CVR number: 39483025
Niels Jernes Vej 10, 9220 Aalborg Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 960.84 | 1 700.52 | 1 541.27 | 1 703.30 | 1 277.56 |
| Employee benefit expenses | -1 582.42 | -1 085.52 | -1 007.97 | - 947.25 | -1 009.45 |
| Other operating expenses | -79.29 | - 153.99 | - 268.96 | ||
| EBIT | - 621.58 | 615.00 | 454.00 | 602.07 | -0.85 |
| Other financial income | 4.53 | ||||
| Other financial expenses | -0.05 | -5.85 | -6.75 | -17.61 | -2.80 |
| Pre-tax profit | - 621.63 | 609.15 | 447.25 | 584.46 | 0.89 |
| Net earnings | - 621.63 | 609.15 | 447.25 | 584.46 | 0.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 22.25 | 8.92 | 8.92 | 8.92 | 8.92 |
| Long term receivables total | 22.25 | 8.92 | 8.92 | 8.92 | 8.92 |
| Finished products/goods | 46.39 | 52.07 | 52.07 | 52.07 | 52.07 |
| Inventories total | 46.39 | 52.07 | 52.07 | 52.07 | 52.07 |
| Current trade debtors | 1 022.02 | 731.53 | 1 438.46 | 926.75 | 773.35 |
| Current amounts owed by group member comp. | 63.34 | ||||
| Prepayments and accrued income | 19.57 | 14.43 | 31.47 | 31.12 | 18.65 |
| Current other receivables | 0.12 | 0.42 | 0.47 | 4.65 | |
| Short term receivables total | 1 041.72 | 746.37 | 1 470.39 | 962.52 | 855.34 |
| Cash and bank deposits | 638.76 | 1 438.94 | 510.80 | 2 016.95 | 2 522.45 |
| Cash and cash equivalents | 638.76 | 1 438.94 | 510.80 | 2 016.95 | 2 522.45 |
| Balance sheet total (assets) | 1 749.12 | 2 246.30 | 2 042.19 | 3 040.46 | 3 438.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Retained earnings | 15.17 | - 606.47 | 2.68 | 449.93 | 1 034.39 |
| Profit of the financial year | - 621.63 | 609.15 | 447.25 | 584.46 | 0.89 |
| Shareholders equity total | 493.53 | 1 102.68 | 1 549.93 | 2 134.39 | 2 135.28 |
| Non-current liabilities total | |||||
| Advances received | 20.05 | 124.08 | |||
| Current trade creditors | 330.48 | 207.64 | 4.60 | 166.25 | |
| Current owed to group member | 443.91 | 334.71 | 129.61 | 40.55 | 385.75 |
| Other non-interest bearing current liabilities | 213.50 | 436.88 | 166.93 | 809.78 | 694.41 |
| Accruals and deferred income | 267.69 | 144.34 | 67.04 | 55.74 | 57.09 |
| Current liabilities total | 1 255.58 | 1 143.62 | 492.26 | 906.07 | 1 303.50 |
| Balance sheet total (liabilities) | 1 749.12 | 2 246.30 | 2 042.19 | 3 040.46 | 3 438.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.