JIM SØGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30605977
Kingstrupvej 46, Ejby 5592 Ejby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 95.25 | 152.99 | 188.83 | 198.68 | -3 295.84 |
| Other operating expenses | - 225.12 | -72.08 | -96.30 | - 410.88 | |
| Total depreciation | -56.23 | -56.24 | -56.24 | -74.24 | -74.24 |
| EBIT | 39.02 | - 128.37 | 60.51 | 28.14 | -3 780.96 |
| Other financial income | 121.18 | 127.78 | 161.04 | 109.68 | 128.14 |
| Other financial expenses | -22.55 | -17.59 | -9.13 | -3.37 | -83.13 |
| Net income from associates (fin.) | -2 341.02 | - 193.99 | 2 883.95 | -6 546.36 | - 326.70 |
| Pre-tax profit | -2 203.38 | - 212.17 | 3 096.37 | -6 411.90 | -4 062.64 |
| Income taxes | -43.27 | -8.87 | -59.14 | -44.34 | -22.94 |
| Net earnings | -2 246.65 | - 221.04 | 3 037.23 | -6 456.24 | -4 085.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 580.81 | 3 524.57 | 3 468.32 | 4 631.46 | 4 557.22 |
| Tangible assets total | 3 580.81 | 3 524.57 | 3 468.32 | 4 631.46 | 4 557.22 |
| Holdings in group member companies | 9 071.76 | 11 389.81 | 14 760.01 | 9 364.02 | 6 798.17 |
| Participating interests | 410.62 | ||||
| Investments total | 9 071.76 | 11 389.81 | 14 760.01 | 9 364.02 | 7 208.79 |
| Non-curr. owed by group member comp. | 1 183.28 | 1 387.16 | |||
| Non-current other receivables | 7 704.73 | 3 699.48 | 3 736.47 | 3 764.66 | |
| Long term receivables total | 7 704.73 | 4 882.76 | 5 123.64 | 3 764.66 | |
| Inventories total | |||||
| Current trade debtors | 2.28 | ||||
| Current amounts owed by group member comp. | 737.35 | 2 932.32 | 1 811.20 | 2 193.70 | 4 081.40 |
| Current other receivables | 31.72 | 71.47 | 103.36 | 134.84 | |
| Current deferred tax assets | 3.73 | 318.66 | 1 083.92 | 986.21 | 194.27 |
| Short term receivables total | 772.80 | 3 322.45 | 2 998.48 | 3 179.91 | 4 412.79 |
| Cash and bank deposits | 2 887.71 | 1 933.31 | 2 485.89 | 3 053.38 | 2 220.27 |
| Cash and cash equivalents | 2 887.71 | 1 933.31 | 2 485.89 | 3 053.38 | 2 220.27 |
| Balance sheet total (assets) | 24 017.81 | 25 052.90 | 28 836.34 | 23 993.42 | 18 399.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 6 145.10 | 5 929.55 | 8 835.01 | 4 034.65 | 1 879.42 |
| Retained earnings | 19 850.53 | 17 705.03 | 14 460.74 | 22 176.32 | 17 740.30 |
| Profit of the financial year | -2 246.65 | - 221.04 | 3 037.23 | -6 456.24 | -4 085.58 |
| Shareholders equity total | 23 986.98 | 23 652.94 | 26 575.77 | 20 001.73 | 15 794.15 |
| Provisions | 1 000.00 | 1 000.00 | 2 000.00 | 1 000.00 | |
| Non-current other liabilities | 39.15 | ||||
| Non-current liabilities total | 39.15 | ||||
| Current loans from credit institutions | 0.05 | 0.05 | 0.05 | 0.20 | |
| Current trade creditors | 18.50 | 18.50 | 18.50 | 67.22 | 46.97 |
| Current owed to group member | 47.04 | 848.44 | 429.81 | ||
| Short-term deferred tax liabilities | 262.16 | 1 143.05 | 1 037.43 | 29.52 | |
| Other non-interest bearing current liabilities | 12.28 | 80.10 | 51.92 | 38.60 | 1 098.42 |
| Current liabilities total | 30.83 | 360.81 | 1 260.56 | 1 991.69 | 1 604.92 |
| Balance sheet total (liabilities) | 24 017.81 | 25 052.90 | 28 836.34 | 23 993.42 | 18 399.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.