EMCE HOLDING AKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 20534044
Geelskovparken 30, Søllerød 2830 Virum
un@metalcentret.dk
tel: 29254733
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10.04 | - 217.75 | 129.77 | 58.81 | - 127.00 |
| EBIT | 10.04 | - 217.75 | 129.77 | 58.81 | - 127.00 |
| Other financial income | 733.56 | 536.39 | 778.24 | 1 557.57 | 2 900.91 |
| Other financial expenses | -46.25 | - 104.77 | -59.58 | ||
| Net income from associates (fin.) | 1 475.69 | 1 480.78 | 1 145.86 | 1 555.48 | |
| Pre-tax profit | 2 173.04 | 1 694.64 | 1 994.29 | 3 171.87 | 2 773.91 |
| Income taxes | - 157.95 | -53.04 | - 195.53 | - 362.98 | - 613.48 |
| Net earnings | 2 015.09 | 1 641.60 | 1 798.76 | 2 808.89 | 2 160.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 26 552.87 | 33 298.65 | 29 444.51 | ||
| Investments total | 26 552.87 | 33 298.65 | 29 444.51 | ||
| Non-current other receivables | 56 000.00 | 49 000.00 | |||
| Long term receivables total | 56 000.00 | 49 000.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 65.09 | 65.09 | |||
| Current other receivables | 31 000.00 | 19 000.00 | 33 000.00 | 46.63 | |
| Current deferred tax assets | 174.41 | 274.46 | 135.58 | 119.53 | 182.70 |
| Short term receivables total | 31 239.50 | 19 339.55 | 33 135.58 | 119.53 | 229.33 |
| Cash and bank deposits | 12 009.63 | 14 126.84 | 6 088.56 | 15 470.57 | 9 382.67 |
| Cash and cash equivalents | 12 009.63 | 14 126.84 | 6 088.56 | 15 470.57 | 9 382.67 |
| Balance sheet total (assets) | 69 802.01 | 66 765.05 | 68 668.65 | 71 590.10 | 58 612.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 000.00 | 15 000.00 | 50.00 | ||
| Other reserves | 26 040.32 | 32 786.10 | 28 931.97 | ||
| Retained earnings | 30 547.52 | 31 081.83 | 36 577.57 | 52 308.29 | 55 067.18 |
| Profit of the financial year | 2 015.09 | 1 641.60 | 1 798.76 | 2 808.89 | 2 160.43 |
| Shareholders equity total | 69 602.93 | 66 509.53 | 68 308.29 | 71 117.18 | 58 277.60 |
| Non-current owed to group member | 137.59 | ||||
| Non-current liabilities total | 137.59 | ||||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Short-term deferred tax liabilities | 172.60 | 202.68 | 171.53 | ||
| Other non-interest bearing current liabilities | 1.48 | 27.84 | 26.24 | 447.92 | 309.39 |
| Current liabilities total | 199.08 | 255.52 | 222.77 | 472.92 | 334.39 |
| Balance sheet total (liabilities) | 69 802.01 | 66 765.05 | 68 668.65 | 71 590.10 | 58 612.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.