Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RAUN A/S — Credit Rating and Financial Key Figures
CVR number: 25805534
Haremarksvej 5, 8723 Løsning
alice.dahl@raun.com
tel: 54861438
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 352.00 | 339.00 | 107.00 | 46.95 | 165.94 |
| Employee benefit expenses | -14.00 | -17.00 | |||
| Total depreciation | -64.00 | -64.00 | -64.00 | -63.57 | |
| EBIT | 274.00 | 259.00 | 44.00 | -16.63 | 165.94 |
| Other financial income | 2.00 | 7.00 | 10.00 | 32.04 | 31.95 |
| Other financial expenses | -3.00 | -2.00 | 2.00 | -0.04 | -0.12 |
| Pre-tax profit | 274.00 | 264.00 | 56.00 | 15.38 | 197.76 |
| Net earnings | 274.00 | 264.00 | 56.00 | 15.38 | 197.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 191.00 | 127.00 | 64.00 | ||
| Intangible assets total | 191.00 | 127.00 | 64.00 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 28.00 | ||||
| Finished products/goods | 97.00 | ||||
| Inventories total | 97.00 | 28.00 | |||
| Current trade debtors | 155.00 | 132.00 | 17.38 | ||
| Current amounts owed by group member comp. | 323.00 | 630.00 | 698.00 | 1 074.95 | 1 095.49 |
| Prepayments and accrued income | 3.00 | 3.00 | 3.00 | ||
| Current other receivables | -1.00 | -1.00 | 4.21 | 0.15 | |
| Short term receivables total | 480.00 | 764.00 | 701.00 | 1 079.16 | 1 113.02 |
| Cash and bank deposits | 76.00 | 102.00 | 291.00 | 3.49 | 95.46 |
| Cash and cash equivalents | 76.00 | 102.00 | 291.00 | 3.49 | 95.46 |
| Balance sheet total (assets) | 844.00 | 1 021.00 | 1 056.00 | 1 082.65 | 1 208.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 80.00 | ||||
| Retained earnings | - 116.00 | 159.00 | 423.00 | 478.57 | 413.95 |
| Profit of the financial year | 274.00 | 264.00 | 56.00 | 15.38 | 197.76 |
| Shareholders equity total | 658.00 | 923.00 | 979.00 | 993.95 | 1 191.71 |
| Provisions | 1.00 | -1.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 97.00 | 80.00 | 7.00 | 49.30 | 6.80 |
| Current owed to participating | 1.90 | 1.90 | |||
| Current owed to group member | 38.00 | 37.50 | |||
| Other non-interest bearing current liabilities | 88.00 | 19.00 | 32.00 | 8.07 | |
| Current liabilities total | 185.00 | 99.00 | 77.00 | 88.70 | 16.77 |
| Balance sheet total (liabilities) | 844.00 | 1 021.00 | 1 056.00 | 1 082.65 | 1 208.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.