NOMAD LIVING ApS — Credit Rating and Financial Key Figures
CVR number: 35645268
Larsbjørnsstræde 17, 1454 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 20.00 | 20.00 | 5.00 | 5.00 | 5.00 |
| Gross profit | 20.00 | 20.00 | 5.00 | 5.00 | 5.00 |
| EBIT | 20.00 | 20.00 | 5.00 | 5.00 | 5.00 |
| Other financial income | 2.16 | ||||
| Other financial expenses | -0.03 | -0.32 | -0.23 | -30.54 | -0.05 |
| Pre-tax profit | 19.96 | 19.68 | 4.77 | -25.54 | 7.12 |
| Income taxes | -4.40 | -4.40 | -1.10 | -1.10 | -1.10 |
| Net earnings | 15.57 | 15.28 | 3.67 | -26.64 | 6.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 185.85 | 201.25 | 200.19 | 204.19 | 210.20 |
| Participating interests | 30.49 | ||||
| Investments total | 185.85 | 201.25 | 230.68 | 204.19 | 210.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 185.85 | 201.25 | 230.68 | 204.19 | 210.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Retained earnings | 4.56 | 20.13 | 35.41 | 39.08 | 12.44 |
| Profit of the financial year | 15.57 | 15.28 | 3.67 | -26.64 | 6.02 |
| Shareholders equity total | 180.13 | 195.41 | 199.08 | 172.44 | 178.46 |
| Non-current owed to group member | 30.49 | 30.65 | 30.65 | ||
| Non-current liabilities total | 30.49 | 30.65 | 30.65 | ||
| Short-term deferred tax liabilities | 5.72 | 5.84 | 1.10 | 1.10 | 1.10 |
| Current liabilities total | 5.72 | 5.84 | 1.10 | 1.10 | 1.10 |
| Balance sheet total (liabilities) | 185.85 | 201.25 | 230.68 | 204.19 | 210.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.