BOUTIQUE TRANSFERS AND MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 33507941
Nørre Alle 23, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 393.90 | 20 332.15 | 27 642.85 | 27 492.67 | 18 220.61 |
| Employee benefit expenses | -9 384.08 | -15 011.26 | -16 196.30 | -18 041.51 | -17 483.18 |
| Total depreciation | -12.73 | -8.71 | -5.73 | -23.50 | -19.20 |
| EBIT | 997.09 | 5 312.19 | 11 440.82 | 9 427.66 | 718.23 |
| Other financial income | 216.81 | 28.98 | 16.91 | 31.94 | 411.86 |
| Other financial expenses | -54.07 | - 117.51 | - 171.49 | - 768.81 | - 238.57 |
| Pre-tax profit | 1 159.82 | 5 223.66 | 11 286.24 | 8 690.79 | 891.52 |
| Income taxes | - 289.49 | -1 223.62 | -2 520.13 | -1 989.73 | - 268.12 |
| Net earnings | 870.34 | 4 000.04 | 8 766.11 | 6 701.06 | 623.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.16 | 33.45 | 85.33 | 61.82 | 42.62 |
| Tangible assets total | 42.16 | 33.45 | 85.33 | 61.82 | 42.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 351.10 | 2 160.86 | 3 289.80 | 7 327.45 | 2 801.47 |
| Prepayments and accrued income | 26.50 | 82.11 | 35.70 | 12.50 | 84.53 |
| Current other receivables | 1 602.37 | 860.65 | 7 453.10 | 6 323.96 | 5 662.03 |
| Current deferred tax assets | 1 102.62 | 400.35 | |||
| Short term receivables total | 3 979.98 | 4 206.24 | 10 778.59 | 13 663.90 | 8 948.38 |
| Cash and bank deposits | 891.63 | 6 723.44 | 4 509.71 | 2 709.79 | 6 273.64 |
| Cash and cash equivalents | 891.63 | 6 723.44 | 4 509.71 | 2 709.79 | 6 273.64 |
| Balance sheet total (assets) | 4 913.78 | 10 963.14 | 15 373.63 | 16 435.51 | 15 264.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 100.00 | 4 000.00 | 4 000.00 | 5 000.00 | 3 000.00 |
| Retained earnings | 1 004.69 | -2 124.97 | -2 124.93 | 1 641.18 | 5 342.24 |
| Profit of the financial year | 870.34 | 4 000.04 | 8 766.11 | 6 701.06 | 623.40 |
| Shareholders equity total | 3 055.03 | 5 955.07 | 10 721.18 | 13 422.24 | 9 045.64 |
| Provisions | 0.64 | 0.89 | 4.41 | 2.83 | 1.30 |
| Non-current other liabilities | 314.42 | 523.25 | 531.22 | 531.22 | 530.63 |
| Non-current liabilities total | 314.42 | 523.25 | 531.22 | 531.22 | 530.63 |
| Current loans from credit institutions | 127.61 | 29.96 | 96.12 | 274.16 | 202.03 |
| Current trade creditors | 105.95 | 179.75 | 177.53 | 155.25 | 198.54 |
| Short-term deferred tax liabilities | 261.41 | 2 450.60 | 1 731.31 | ||
| Other non-interest bearing current liabilities | 1 048.71 | 4 274.22 | 1 392.57 | 318.50 | 5 286.51 |
| Current liabilities total | 1 543.68 | 4 483.93 | 4 116.81 | 2 479.22 | 5 687.09 |
| Balance sheet total (liabilities) | 4 913.78 | 10 963.14 | 15 373.63 | 16 435.51 | 15 264.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.