L Art ApS — Credit Rating and Financial Key Figures
CVR number: 41506261
Margretheholmsvej 62, 1432 København K
kristiansen_peter@yahoo.dk
tel: 28105958
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 234.12 | 2 392.93 | 2 032.53 | 1 198.69 | 1 584.12 |
| Employee benefit expenses | - 404.51 | - 608.46 | - 726.99 | -1 119.09 | -1 071.02 |
| Total depreciation | - 140.80 | - 140.80 | - 140.80 | - 140.80 | - 140.80 |
| EBIT | 1 688.81 | 1 643.67 | 1 164.74 | -61.20 | 372.30 |
| Other financial income | 20.94 | 61.61 | 3.65 | ||
| Other financial expenses | -8.11 | -67.23 | -90.69 | -66.05 | -35.68 |
| Pre-tax profit | 1 701.64 | 1 576.44 | 1 074.05 | -65.64 | 340.27 |
| Income taxes | - 374.79 | - 348.04 | - 250.03 | 15.27 | -72.93 |
| Net earnings | 1 326.85 | 1 228.40 | 824.02 | -50.38 | 267.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 563.20 | 422.40 | 281.60 | 140.80 | |
| Intangible assets total | 563.20 | 422.40 | 281.60 | 140.80 | |
| Tangible assets total | |||||
| Investments total | 40.80 | 40.80 | 40.80 | 40.80 | 40.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 512.90 | 580.50 | 646.70 | 898.46 | 800.11 |
| Inventories total | 512.90 | 580.50 | 646.70 | 898.46 | 800.11 |
| Current trade debtors | 289.20 | 13.56 | 34.20 | 5.92 | 512.82 |
| Current other receivables | 130.57 | 100.00 | 13.92 | 53.07 | 27.30 |
| Current deferred tax assets | 594.23 | 378.99 | 80.77 | ||
| Short term receivables total | 1 014.01 | 113.56 | 427.11 | 139.76 | 540.12 |
| Cash and bank deposits | 1 446.55 | 3 852.86 | 464.05 | 539.20 | 549.76 |
| Cash and cash equivalents | 1 446.55 | 3 852.86 | 464.05 | 539.20 | 549.76 |
| Balance sheet total (assets) | 3 577.46 | 5 010.12 | 1 860.25 | 1 759.03 | 1 930.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 711.45 | 1 711.45 | |||
| Shares repurchased | 700.00 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 626.85 | 767.80 | 1 530.82 | 1 412.94 | |
| Profit of the financial year | 1 326.85 | 1 228.40 | 824.02 | -50.38 | 267.34 |
| Shareholders equity total | 3 078.29 | 4 306.70 | 1 690.72 | 1 581.44 | 1 787.78 |
| Provisions | 123.90 | 92.93 | 61.95 | 30.98 | |
| Non-current liabilities total | |||||
| Current trade creditors | 36.50 | 78.87 | 70.92 | 90.14 | 66.16 |
| Short-term deferred tax liabilities | 379.02 | 44.20 | |||
| Other non-interest bearing current liabilities | 338.76 | 152.61 | 36.66 | 56.46 | 32.66 |
| Current liabilities total | 375.26 | 610.49 | 107.58 | 146.60 | 143.01 |
| Balance sheet total (liabilities) | 3 577.46 | 5 010.12 | 1 860.25 | 1 759.03 | 1 930.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.