Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
1Click Aps — Credit Rating and Financial Key Figures
CVR number: 37092738
Søren Enevoldsensvej 2, Hune 9492 Blokhus
info@1click.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 143.00 | 545.93 | 125.32 | -21.48 | 49.87 |
| Wages and salaries | -54.91 | - 184.76 | - 170.57 | - 373.52 | |
| Social security expenses | -55.28 | - 297.82 | -9.00 | -1.86 | |
| Employee benefit expenses | -68.86 | ||||
| Total depreciation | -44.73 | - 271.05 | |||
| EBIT | 32.81 | 63.34 | -98.99 | - 667.92 | -18.99 |
| Other financial income | 0.06 | 1.88 | 3.14 | ||
| Other financial expenses | -0.00 | -0.51 | -0.04 | ||
| Income from other inv. held as non-curr. assets | 156.00 | 1 574.00 | |||
| Pre-tax profit | 32.81 | 218.89 | 1 476.85 | - 664.78 | -18.99 |
| Income taxes | -7.22 | -13.82 | 62.69 | -63.87 | |
| Net earnings | 25.60 | 205.08 | 1 539.54 | - 728.65 | -18.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 907.05 | ||||
| Tangible assets total | 907.05 | ||||
| Participating interests | 26.00 | 26.00 | |||
| Investments total | 26.00 | 26.00 | |||
| Deferred tax assets | 14.16 | 0.34 | 63.87 | ||
| Long term receivables total | 14.16 | 0.34 | 63.87 | ||
| Raw materials and consumables | 28.44 | 354.47 | |||
| Finished products/goods | 0.41 | 39.65 | |||
| Inventories total | 0.41 | 39.65 | 28.44 | 354.47 | |
| Current trade debtors | 2.29 | 4.71 | 1.85 | 0.92 | |
| Current other receivables | 29.05 | 53.64 | |||
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 22.29 | 4.71 | 30.90 | 0.92 | 53.64 |
| Cash and bank deposits | 32.69 | 235.50 | 652.15 | 910.25 | 211.75 |
| Cash and cash equivalents | 32.69 | 235.50 | 652.15 | 910.25 | 211.75 |
| Balance sheet total (assets) | 95.55 | 306.20 | 1 653.97 | 939.61 | 619.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | 158.80 | |
| Retained earnings | -70.42 | - 162.62 | -79.54 | 1 325.00 | 437.55 |
| Profit of the financial year | 25.60 | 205.08 | 1 539.54 | - 728.65 | -18.99 |
| Shareholders equity total | -4.82 | 200.26 | 1 622.00 | 771.35 | 617.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.79 | 1.51 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 64.60 | 20.85 | 29.47 | 0.33 | |
| Other non-interest bearing current liabilities | 27.97 | 83.58 | 165.43 | ||
| Current liabilities total | 100.37 | 105.94 | 31.97 | 168.26 | 2.50 |
| Balance sheet total (liabilities) | 95.55 | 306.20 | 1 653.97 | 939.61 | 619.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.