Kasper Nielsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39178222
Ligustervænget 1, 7130 Juelsminde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.13 | -13.07 | -9.76 | -14.31 | -12.50 |
| EBIT | -3.13 | -13.07 | -9.76 | -14.31 | -12.50 |
| Other financial income | 1.25 | 15.09 | 27.54 | 59.12 | |
| Other financial expenses | -5.82 | -3.78 | -16.47 | -17.50 | - 190.40 |
| Net income from associates (fin.) | 829.89 | 895.34 | 3 194.79 | 914.58 | 1 241.54 |
| Pre-tax profit | 820.94 | 879.74 | 3 183.65 | 910.31 | 1 097.76 |
| Income taxes | 5.65 | 1.01 | 1.43 | -2.86 | 28.04 |
| Net earnings | 826.59 | 880.75 | 3 185.08 | 907.45 | 1 125.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 497.07 | 4 338.05 | 7 452.59 | 8 519.19 | 9 636.01 |
| Participating interests | 460.00 | 534.35 | 865.93 | 713.92 | 836.63 |
| Investments total | 3 957.07 | 4 872.40 | 8 318.52 | 9 233.11 | 10 472.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.76 | 32.46 | 40.75 | 185.60 | 248.37 |
| Current owed by particip. interest comp. | 301.25 | 1 258.34 | 1 189.66 | 1 236.32 | |
| Prepayments and accrued income | 8.00 | ||||
| Current other receivables | 3.31 | ||||
| Current deferred tax assets | 26.00 | 35.00 | 459.71 | 214.76 | 439.61 |
| Short term receivables total | 30.76 | 368.71 | 1 762.11 | 1 598.03 | 1 924.29 |
| Cash and bank deposits | 0.43 | 4.77 | 0.13 | 2.13 | 1.09 |
| Cash and cash equivalents | 0.43 | 4.77 | 0.13 | 2.13 | 1.09 |
| Balance sheet total (assets) | 3 988.25 | 5 245.88 | 10 080.76 | 10 833.27 | 12 398.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 2 384.39 | 3 279.73 | 6 474.52 | 7 389.10 | 8 660.64 |
| Retained earnings | 151.61 | 26.37 | -2 344.87 | - 133.28 | - 558.36 |
| Profit of the financial year | 826.59 | 880.75 | 3 185.08 | 907.45 | 1 125.80 |
| Shareholders equity total | 3 467.90 | 4 293.35 | 7 421.92 | 8 272.18 | 9 339.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 124.73 | 7.58 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 0.00 | 0.00 | |||
| Current owed to group member | 395.62 | 944.96 | 2 250.48 | 2 439.95 | 2 786.53 |
| Short-term deferred tax liabilities | 400.86 | 113.62 | 264.47 | ||
| Other non-interest bearing current liabilities | 0.00 | 0.01 | 0.45 | ||
| Current liabilities total | 520.35 | 952.53 | 2 658.84 | 2 561.09 | 3 058.95 |
| Balance sheet total (liabilities) | 3 988.25 | 5 245.88 | 10 080.76 | 10 833.27 | 12 398.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.