Husplan ApS — Credit Rating and Financial Key Figures
CVR number: 41898550
Parallelvej 1, 9480 Løkken
tel: 22994641
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 128.20 | 796.38 | 1 235.23 |
Employee benefit expenses | - 681.89 | - 903.92 | - 801.48 |
Total depreciation | -2.95 | -8.84 | |
EBIT | 446.31 | - 110.48 | 424.91 |
Other financial income | 0.10 | 0.42 | |
Other financial expenses | -5.04 | -9.56 | -0.10 |
Pre-tax profit | 441.27 | - 119.93 | 425.23 |
Income taxes | -98.32 | 24.40 | -94.65 |
Net earnings | 342.95 | -95.53 | 330.59 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 41.24 | 32.40 | |
Tangible assets total | 41.24 | 32.40 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 16.50 | 20.34 | 87.93 |
Current other receivables | 5.60 | ||
Current deferred tax assets | 24.40 | -0.00 | |
Short term receivables total | 16.50 | 44.74 | 93.53 |
Cash and bank deposits | 535.99 | 199.55 | 577.92 |
Cash and cash equivalents | 535.99 | 199.55 | 577.92 |
Balance sheet total (assets) | 552.49 | 285.53 | 703.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | 117.80 | 61.00 |
Retained earnings | - 114.40 | 110.75 | -45.78 |
Profit of the financial year | 342.95 | -95.53 | 330.59 |
Shareholders equity total | 382.95 | 173.02 | 385.81 |
Provisions | 1.66 | ||
Non-current liabilities total | |||
Current trade creditors | 30.00 | 31.01 | 35.42 |
Current owed to participating | 0.40 | 86.39 | |
Short-term deferred tax liabilities | 98.32 | 20.58 | |
Other non-interest bearing current liabilities | 41.22 | 81.09 | 173.98 |
Current liabilities total | 169.53 | 112.50 | 316.38 |
Balance sheet total (liabilities) | 552.49 | 285.53 | 703.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.