Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUTURE FARMING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35807926
Guldagervej 11, 6670 Holsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 265.48 | 162.87 | 100.78 | 439.71 | 188.22 |
| Total depreciation | -8.34 | ||||
| EBIT | 265.48 | 162.87 | 100.78 | 439.71 | 179.88 |
| Other financial income | 17.75 | 17.11 | 18.72 | 16.87 | 3.55 |
| Other financial expenses | -11.89 | -6.46 | -2.81 | -8.21 | |
| Net income from associates (fin.) | 47.09 | 455.21 | 72.25 | 538.75 | 38.23 |
| Pre-tax profit | 318.42 | 628.73 | 188.95 | 995.33 | 213.46 |
| Income taxes | -59.97 | -38.24 | -26.27 | - 100.03 | -39.05 |
| Net earnings | 258.45 | 590.49 | 162.67 | 895.29 | 174.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.27 | ||||
| Tangible assets total | 47.27 | ||||
| Holdings in group member companies | 247.09 | 655.22 | 727.46 | 1 266.21 | 769.45 |
| Investments total | 247.09 | 655.22 | 727.46 | 1 266.21 | 769.45 |
| Long term receivables total | |||||
| Raw materials and consumables | 41.23 | ||||
| Inventories total | 41.23 | ||||
| Current trade debtors | 155.38 | ||||
| Current amounts owed by group member comp. | 646.83 | 409.81 | 66.16 | 146.06 | 10.76 |
| Current other receivables | 0.25 | 0.25 | 0.24 | ||
| Current deferred tax assets | 52.02 | ||||
| Short term receivables total | 646.83 | 409.81 | 118.42 | 146.31 | 166.38 |
| Cash and bank deposits | 1 368.86 | 332.21 | 637.72 | 1 207.67 | 1 342.44 |
| Cash and cash equivalents | 1 368.86 | 332.21 | 637.72 | 1 207.67 | 1 342.44 |
| Balance sheet total (assets) | 2 262.77 | 1 397.23 | 1 483.60 | 2 620.19 | 2 366.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 890.00 | 600.00 | ||
| Other reserves | 0.86 | 408.99 | 481.24 | 1 019.99 | 523.22 |
| Retained earnings | 393.13 | 243.45 | 761.69 | - 504.39 | 287.68 |
| Profit of the financial year | 258.45 | 590.49 | 162.67 | 895.29 | 174.41 |
| Shareholders equity total | 2 202.44 | 1 292.93 | 1 455.60 | 2 350.90 | 1 635.30 |
| Provisions | 1.21 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 31.70 | 676.53 | |||
| Short-term deferred tax liabilities | 28.91 | 61.97 | 142.09 | 2.60 | |
| Other non-interest bearing current liabilities | 31.42 | 42.34 | 28.00 | 95.50 | 51.12 |
| Current liabilities total | 60.34 | 104.30 | 28.00 | 269.29 | 730.25 |
| Balance sheet total (liabilities) | 2 262.77 | 1 397.23 | 1 483.60 | 2 620.19 | 2 366.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.