TLC Fashion P/S — Credit Rating and Financial Key Figures
CVR number: 42534471
Traverbanevej 10, 2920 Charlottenlund
zakk@thelastconspiracy.com
tel: 30494969
www.thelastconspiracy.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 933.83 | -73.40 |
Employee benefit expenses | - 612.21 | - 707.16 |
Total depreciation | - 266.67 | - 200.00 |
EBIT | -1 812.70 | - 980.56 |
Other financial income | 0.10 | 0.43 |
Other financial expenses | -98.84 | -87.19 |
Pre-tax profit | -1 911.44 | -1 067.33 |
Net earnings | -1 911.44 | -1 067.33 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 293.33 | 213.33 |
Goodwill | 366.67 | 266.67 |
Intangible assets total | 660.00 | 480.00 |
Machinery and equipment | 73.33 | 53.33 |
Tangible assets total | 73.33 | 53.33 |
Investments total | ||
Non-current other receivables | 16.95 | 6.45 |
Long term receivables total | 16.95 | 6.45 |
Finished products/goods | 1 677.92 | 1 671.91 |
Inventories total | 1 677.92 | 1 671.91 |
Current trade debtors | 256.67 | 108.72 |
Prepayments and accrued income | 21.02 | 23.62 |
Current other receivables | 404.35 | 483.73 |
Short term receivables total | 682.04 | 616.06 |
Cash and bank deposits | 20.54 | 20.07 |
Cash and cash equivalents | 20.54 | 20.07 |
Balance sheet total (assets) | 3 130.78 | 2 847.84 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | -1 911.44 | |
Profit of the financial year | -1 911.44 | -1 067.33 |
Shareholders equity total | -1 511.44 | -2 578.77 |
Non-current liabilities total | ||
Current loans from credit institutions | 73.38 | 104.92 |
Advances received | 87.55 | |
Current trade creditors | 496.72 | 597.84 |
Current owed to participating | 3 613.82 | 3 786.09 |
Other non-interest bearing current liabilities | 458.30 | 850.20 |
Current liabilities total | 4 642.22 | 5 426.61 |
Balance sheet total (liabilities) | 3 130.78 | 2 847.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.