Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lm service ApS — Credit Rating and Financial Key Figures
CVR number: 36943777
Vestergade 31, 6310 Broager
lmserviceaps@gmail.com
tel: 28708781
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 204.79 | 2 308.20 | 2 030.75 | 2 318.13 | 2 556.42 |
| Employee benefit expenses | -1 787.31 | -2 326.55 | -2 020.08 | -2 167.34 | -2 392.81 |
| Total depreciation | - 194.04 | - 105.54 | -23.64 | -51.14 | -46.21 |
| EBIT | 223.44 | - 123.89 | -12.97 | 99.66 | 117.40 |
| Other financial income | 2.40 | 4.80 | 19.21 | 23.75 | |
| Other financial expenses | -20.35 | -10.38 | -47.56 | -49.00 | - 100.08 |
| Pre-tax profit | 203.08 | - 131.86 | -55.73 | 69.87 | 41.08 |
| Income taxes | -84.08 | 58.24 | 27.39 | -21.51 | -16.34 |
| Net earnings | 119.00 | -73.62 | -28.33 | 48.36 | 24.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 75.00 | ||||
| Buildings | 116.80 | 167.52 | |||
| Machinery and equipment | 279.30 | 114.77 | 91.13 | 39.99 | 73.22 |
| Tangible assets total | 279.30 | 189.76 | 91.13 | 156.79 | 240.74 |
| Investments total | 144.52 | 130.03 | 130.03 | 130.03 | 97.03 |
| Long term receivables total | |||||
| Finished products/goods | 400.00 | 400.00 | 465.00 | 474.00 | 746.00 |
| Inventories total | 400.00 | 400.00 | 465.00 | 474.00 | 746.00 |
| Current trade debtors | 311.71 | 118.19 | 250.24 | 9.70 | 19.40 |
| Current amounts owed by group member comp. | 85.08 | ||||
| Prepayments and accrued income | 43.20 | 44.07 | 127.43 | ||
| Current other receivables | 87.44 | 139.92 | 655.80 | 778.11 | 657.20 |
| Current deferred tax assets | 42.95 | 60.02 | 48.52 | 46.18 | |
| Short term receivables total | 484.23 | 344.26 | 1 010.13 | 836.32 | 850.22 |
| Cash and bank deposits | 467.36 | 43.08 | 55.20 | 51.89 | 151.02 |
| Cash and cash equivalents | 467.36 | 43.08 | 55.20 | 51.89 | 151.02 |
| Balance sheet total (assets) | 1 775.41 | 1 107.13 | 1 751.49 | 1 649.03 | 2 085.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 189.90 | 308.90 | 235.28 | 206.95 | 255.31 |
| Profit of the financial year | 119.00 | -73.62 | -28.33 | 48.36 | 24.74 |
| Shareholders equity total | 358.90 | 285.28 | 256.95 | 305.31 | 330.05 |
| Provisions | 16.66 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 31.97 | 26.30 | 255.30 | 110.95 | 296.73 |
| Current owed to participating | 139.03 | 354.12 | 407.20 | 497.61 | |
| Current owed to group member | 38.22 | 262.11 | |||
| Short-term deferred tax liabilities | 77.88 | 59.29 | |||
| Other non-interest bearing current liabilities | 1 112.76 | 736.25 | 885.12 | 825.56 | 698.51 |
| Current liabilities total | 1 399.85 | 821.84 | 1 494.54 | 1 343.72 | 1 754.95 |
| Balance sheet total (liabilities) | 1 775.41 | 1 107.13 | 1 751.49 | 1 649.03 | 2 085.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.