The Zen Academy ApS — Credit Rating and Financial Key Figures
CVR number: 36728779
Gammel Lundtoftevej 3 C, 2800 Kgs. Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 513.52 | 314.73 | 268.13 | 225.70 | 203.78 |
Employee benefit expenses | -75.65 | - 119.60 | -36.62 | -37.33 | -54.31 |
Total depreciation | -92.31 | -92.31 | -6.25 | ||
EBIT | 345.55 | 102.81 | 225.26 | 188.37 | 149.46 |
Other financial expenses | -19.71 | -18.76 | -15.77 | -13.29 | -7.41 |
Pre-tax profit | 325.84 | 84.06 | 209.49 | 175.08 | 142.05 |
Income taxes | 149.36 | -18.88 | -46.09 | -38.52 | -31.25 |
Net earnings | 475.20 | 65.18 | 163.40 | 136.57 | 110.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 98.57 | 6.25 | |||
Tangible assets total | 98.57 | 6.25 | |||
Investments total | 270.75 | 270.75 | 270.75 | 270.75 | 270.75 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 9.13 | 9.13 | 18.38 | 28.54 | 9.73 |
Current amounts owed by group member comp. | 4.55 | 4.55 | 4.55 | 4.55 | 4.55 |
Current other receivables | 24.05 | 20.46 | |||
Current deferred tax assets | 149.36 | 130.48 | 84.39 | 45.87 | 14.62 |
Short term receivables total | 187.10 | 164.62 | 107.33 | 78.97 | 28.91 |
Cash and bank deposits | 123.13 | 192.14 | 234.46 | 178.00 | 156.75 |
Cash and cash equivalents | 123.13 | 192.14 | 234.46 | 178.00 | 156.75 |
Balance sheet total (assets) | 679.55 | 633.77 | 612.54 | 527.72 | 456.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Retained earnings | - 987.39 | - 512.19 | - 447.01 | - 283.61 | - 147.19 |
Profit of the financial year | 475.20 | 65.18 | 163.40 | 136.57 | 110.80 |
Shareholders equity total | - 412.19 | - 347.01 | - 183.61 | -47.05 | 63.62 |
Non-current liabilities total | |||||
Current trade creditors | 109.08 | 73.94 | 19.32 | 19.32 | 19.32 |
Current owed to participating | 978.75 | 889.78 | 766.56 | 553.46 | 368.40 |
Other non-interest bearing current liabilities | 3.90 | 17.06 | 10.27 | 1.99 | 5.07 |
Current liabilities total | 1 091.74 | 980.78 | 796.15 | 574.77 | 392.79 |
Balance sheet total (liabilities) | 679.55 | 633.77 | 612.54 | 527.72 | 456.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.