Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER JACOB KJELDSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31617847
Ege Allé 187, 8600 Silkeborg
info@murermesterkjeldsen.dk
tel: 41163555
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 007.62 | 987.84 | 392.57 | 915.13 | 1 003.41 |
| Employee benefit expenses | - 587.89 | - 520.32 | - 488.12 | - 691.15 | - 639.53 |
| Other operating expenses | -23.49 | ||||
| Total depreciation | -28.20 | -9.06 | -7.06 | -19.62 | -16.52 |
| EBIT | 391.52 | 458.46 | - 126.10 | 204.36 | 347.35 |
| Other financial income | 0.35 | 28.95 | 14.36 | 0.78 | 11.91 |
| Other financial expenses | -5.04 | -3.56 | -2.59 | -4.29 | -12.83 |
| Pre-tax profit | 386.84 | 483.85 | - 114.33 | 200.85 | 346.43 |
| Income taxes | -86.03 | - 105.96 | 25.00 | -43.73 | -77.86 |
| Net earnings | 300.80 | 377.89 | -89.33 | 157.12 | 268.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.18 | 14.12 | 7.06 | ||
| Tangible assets total | 21.18 | 14.12 | 7.06 | ||
| Investments total | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 50.61 | 2.99 | 20.19 | 17.04 | 9.58 |
| Current amounts owed by group member comp. | 145.09 | 246.15 | 171.75 | 268.76 | |
| Prepayments and accrued income | 4.00 | 2.00 | 2.00 | 2.00 | 55.00 |
| Current other receivables | 126.60 | 194.04 | 142.63 | 124.83 | 12.00 |
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 326.31 | 445.18 | 184.82 | 315.62 | 345.34 |
| Cash and bank deposits | 539.07 | 420.61 | 135.84 | 231.31 | 156.75 |
| Cash and cash equivalents | 539.07 | 420.61 | 135.84 | 231.31 | 156.75 |
| Balance sheet total (assets) | 900.56 | 893.92 | 341.72 | 560.94 | 516.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 350.00 | 175.00 | 200.00 | |
| Retained earnings | - 218.64 | - 267.84 | 110.05 | - 154.28 | - 197.17 |
| Profit of the financial year | 300.80 | 377.89 | -89.33 | 157.12 | 268.56 |
| Shareholders equity total | 432.16 | 510.05 | 70.72 | 227.84 | 321.40 |
| Provisions | 68.00 | 25.00 | 13.00 | 21.00 | 31.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 46.08 | 111.24 | 32.13 | 74.43 | 44.50 |
| Current owed to participating | 0.79 | ||||
| Current owed to group member | 87.08 | ||||
| Other non-interest bearing current liabilities | 353.53 | 247.63 | 138.79 | 237.68 | 119.19 |
| Current liabilities total | 400.40 | 358.87 | 258.00 | 312.10 | 163.69 |
| Balance sheet total (liabilities) | 900.56 | 893.92 | 341.72 | 560.94 | 516.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.