Brandt, Lund & Nielsen ApS — Credit Rating and Financial Key Figures
CVR number: 36689544
Thorvaldsensvej 8, 1871 Frederiksberg C
admin@soscrew.dk
tel: 42728782
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 109.26 | 1 345.28 | 1 516.58 | 1 181.47 | 703.53 |
| Employee benefit expenses | - 917.40 | -1 038.73 | -1 488.20 | -1 088.34 | - 704.47 |
| Other operating expenses | -35.30 | -10.51 | |||
| EBIT | 191.86 | 306.55 | 28.38 | 57.82 | -11.44 |
| Other financial income | 1.66 | 0.39 | |||
| Other financial expenses | -3.72 | -5.04 | -5.59 | -0.08 | |
| Pre-tax profit | 188.14 | 301.50 | 22.79 | 59.49 | -11.14 |
| Income taxes | -42.17 | -66.88 | -6.31 | -13.27 | 2.10 |
| Net earnings | 145.97 | 234.62 | 16.48 | 46.22 | -9.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 13.55 | 13.55 | 13.55 | 14.93 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 73.36 | 574.79 | 283.53 | 146.16 | |
| Current other receivables | 206.85 | 139.71 | 50.94 | 53.17 | |
| Current deferred tax assets | 9.69 | 10.73 | 20.10 | ||
| Short term receivables total | 206.85 | 213.07 | 635.42 | 347.43 | 166.26 |
| Cash and bank deposits | 225.77 | 505.70 | 109.65 | 98.40 | 127.71 |
| Cash and cash equivalents | 225.77 | 505.70 | 109.65 | 98.40 | 127.71 |
| Balance sheet total (assets) | 446.18 | 732.31 | 758.62 | 460.76 | 293.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 171.60 | 176.70 | 45.00 | ||
| Retained earnings | 67.03 | 41.40 | 99.32 | 70.80 | 117.02 |
| Profit of the financial year | 145.97 | 234.62 | 16.48 | 46.22 | -9.04 |
| Shareholders equity total | 263.00 | 497.62 | 342.50 | 212.02 | 157.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.50 | 16.39 | 63.19 | 16.85 | 16.08 |
| Short-term deferred tax liabilities | 72.87 | 56.88 | |||
| Other non-interest bearing current liabilities | 96.81 | 161.42 | 352.93 | 231.89 | 119.91 |
| Current liabilities total | 183.18 | 234.69 | 416.12 | 248.74 | 135.98 |
| Balance sheet total (liabilities) | 446.18 | 732.31 | 758.62 | 460.76 | 293.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.