AXEL MUUSFELDTS FOND — Credit Rating and Financial Key Figures
CVR number: 11718949
Roskildevej 12, 2620 Albertslund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 398.00 | -1 102.00 | |||
| Gross profit | - 398.00 | -1 102.00 | - 261.00 | - 349.00 | - 462.00 |
| Employee benefit expenses | -1 150.00 | -1 150.00 | -1 434.00 | -1 484.00 | -1 421.00 |
| EBIT | -1 548.00 | -2 252.00 | -1 695.00 | -1 833.00 | -1 883.00 |
| Other financial income | 5 376.00 | 15 676.00 | 152.00 | 16 421.00 | 20 326.00 |
| Other financial expenses | - 753.00 | - 920.00 | -27 534.00 | -40.00 | - 177.00 |
| Net income from associates (fin.) | -14 514.00 | 57 612.00 | 52 675.00 | 110 539.00 | 138 889.00 |
| Pre-tax profit | -11 439.00 | 70 116.00 | 23 598.00 | 125 087.00 | 157 155.00 |
| Net earnings | -11 439.00 | 70 116.00 | 23 598.00 | 125 087.00 | 157 155.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 475 465.00 | 533 077.00 | 585 752.00 | 696 291.00 | 835 180.00 |
| Investments total | 475 465.00 | 533 077.00 | 585 752.00 | 696 291.00 | 835 180.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 123.00 | 28.00 | 124.00 | ||
| Current deferred tax assets | 125.00 | 102.00 | 90.00 | 61.00 | |
| Short term receivables total | 248.00 | 130.00 | 214.00 | 61.00 | |
| Other current investments | 140 128.00 | 147 685.00 | 110 287.00 | 115 325.00 | 120 738.00 |
| Cash and bank deposits | 3 884.00 | 683.00 | 2 482.00 | 901.00 | |
| Cash and cash equivalents | 144 012.00 | 148 368.00 | 110 287.00 | 117 807.00 | 121 639.00 |
| Balance sheet total (assets) | 619 725.00 | 681 575.00 | 696 253.00 | 814 098.00 | 956 880.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40 997.00 | 40 997.00 | 40 997.00 | 40 997.00 | 40 997.00 |
| Other reserves | 164 202.00 | 230 365.00 | 274 489.00 | 385 028.00 | 523 917.00 |
| Other restricted equity | 8 383.00 | 8 708.00 | 10 212.00 | 20 000.00 | |
| Retained earnings | 417 029.00 | 339 978.00 | 347 419.00 | 250 478.00 | 212 001.00 |
| Profit of the financial year | -11 439.00 | 70 116.00 | 23 598.00 | 125 087.00 | 157 155.00 |
| Shareholders equity total | 619 172.00 | 681 456.00 | 695 211.00 | 811 802.00 | 954 070.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 983.00 | ||||
| Current owed to group member | 109.00 | 2 000.00 | |||
| Other non-interest bearing current liabilities | 444.00 | 119.00 | 59.00 | 296.00 | 2 810.00 |
| Current liabilities total | 553.00 | 119.00 | 1 042.00 | 2 296.00 | 2 810.00 |
| Balance sheet total (liabilities) | 619 725.00 | 681 575.00 | 696 253.00 | 814 098.00 | 956 880.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.