HOVEDSTADENS ISOLERING ApS — Credit Rating and Financial Key Figures
CVR number: 31325951
Ørslevvestervej 39, Ørslev U.Skoven 4100 Ringsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 483.92 | 3 636.48 | 3 863.34 | 4 376.30 | 4 643.54 |
| Employee benefit expenses | -3 435.37 | -3 809.48 | -3 815.00 | -4 303.64 | -4 310.41 |
| Other operating expenses | -9.81 | ||||
| Total depreciation | -17.37 | -15.66 | -1.50 | -1.50 | -1.50 |
| EBIT | 31.18 | - 188.66 | 37.04 | 71.16 | 331.63 |
| Other financial income | 35.48 | 15.17 | 29.66 | 33.10 | 23.61 |
| Other financial expenses | -40.59 | -53.00 | -43.93 | -48.08 | -77.01 |
| Pre-tax profit | 26.06 | - 226.49 | 22.76 | 56.18 | 278.24 |
| Income taxes | -11.20 | 40.03 | -12.25 | -19.59 | -71.97 |
| Net earnings | 14.86 | - 186.47 | 10.51 | 36.59 | 206.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.12 | 10.46 | 8.96 | 7.46 | 5.96 |
| Tangible assets total | 26.12 | 10.46 | 8.96 | 7.46 | 5.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 218.58 | 266.57 | 444.04 | 325.12 | 335.82 |
| Inventories total | 218.58 | 266.57 | 444.04 | 325.12 | 335.82 |
| Current trade debtors | 707.76 | 1 126.99 | 734.30 | 1 149.24 | 766.93 |
| Current amounts owed by group member comp. | 380.11 | 316.12 | 292.10 | 237.28 | 249.08 |
| Prepayments and accrued income | 0.75 | 3.39 | 23.30 | 3.02 | 5.58 |
| Current other receivables | 305.22 | 287.63 | 143.75 | 247.86 | 247.06 |
| Current deferred tax assets | 22.68 | 10.43 | 0.29 | ||
| Short term receivables total | 1 393.84 | 1 756.81 | 1 203.88 | 1 637.69 | 1 268.65 |
| Cash and bank deposits | 1 518.38 | 45.24 | 78.09 | ||
| Cash and cash equivalents | 1 518.38 | 45.24 | 78.09 | ||
| Balance sheet total (assets) | 3 156.92 | 2 033.83 | 1 656.88 | 2 015.51 | 1 688.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 399.59 | 414.45 | 227.98 | 238.49 | 275.08 |
| Profit of the financial year | 14.86 | - 186.47 | 10.51 | 36.59 | 206.27 |
| Shareholders equity total | 539.45 | 352.98 | 363.49 | 400.08 | 606.35 |
| Provisions | 17.34 | 9.45 | 20.52 | ||
| Non-current other liabilities | 46.80 | 46.80 | |||
| Non-current deferred tax liabilities | 47.92 | ||||
| Non-current liabilities total | 46.80 | 46.80 | 47.92 | ||
| Current loans from credit institutions | 270.32 | 154.68 | 228.15 | 89.87 | |
| Current trade creditors | 1 155.73 | 674.39 | 516.73 | 578.23 | 330.32 |
| Short-term deferred tax liabilities | 30.62 | 60.90 | |||
| Other non-interest bearing current liabilities | 1 366.97 | 689.35 | 574.06 | 799.60 | 580.57 |
| Current liabilities total | 2 553.33 | 1 634.05 | 1 245.47 | 1 605.98 | 1 061.66 |
| Balance sheet total (liabilities) | 3 156.92 | 2 033.83 | 1 656.88 | 2 015.51 | 1 688.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.