IM Højgård ApS — Credit Rating and Financial Key Figures
CVR number: 36924926
Tinghøjvej 33, 7330 Brande
imh.brande@gmail.com
tel: 22267052
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 740.13 | ||||
| External services | -54.32 | ||||
| Gross profit | 685.81 | 718.50 | 759.63 | 745.66 | 758.03 |
| Employee benefit expenses | - 552.15 | - 558.13 | - 549.46 | - 555.57 | - 553.36 |
| EBIT | 133.66 | 160.37 | 210.18 | 190.09 | 204.67 |
| Other financial income | 57.51 | 7.22 | 14.17 | ||
| Other financial expenses | -1.94 | -2.50 | -1.55 | -0.56 | -0.69 |
| Reduction non-current investment assets | -74.76 | -32.81 | -19.27 | -20.76 | |
| Income from other inv. held as non-curr. assets | 44.41 | 15.85 | 1.01 | 0.45 | |
| Pre-tax profit | 189.23 | 127.52 | 191.66 | 178.50 | 197.83 |
| Income taxes | -43.47 | -29.48 | -43.98 | -42.35 | -46.90 |
| Net earnings | 145.76 | 98.04 | 147.68 | 136.15 | 150.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.89 | 72.53 | 83.84 | 69.14 | 67.24 |
| Current other receivables | 10.10 | 5.00 | 19.00 | 12.50 | |
| Current deferred tax assets | 17.51 | 4.93 | |||
| Short term receivables total | 89.89 | 100.14 | 93.78 | 88.14 | 79.74 |
| Other current investments | 207.80 | 357.16 | 268.98 | 249.71 | 329.65 |
| Cash and bank deposits | 285.64 | 143.33 | 399.23 | 571.25 | 662.87 |
| Cash and cash equivalents | 493.44 | 500.49 | 668.21 | 820.96 | 992.52 |
| Balance sheet total (assets) | 583.33 | 600.63 | 761.98 | 909.10 | 1 072.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 14.17 | 14.17 | 14.17 | 14.17 | 14.17 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 178.74 | 324.50 | 422.54 | 570.22 | 584.37 |
| Profit of the financial year | 145.76 | 98.04 | 147.68 | 136.15 | 150.92 |
| Shareholders equity total | 388.67 | 486.71 | 634.39 | 770.54 | 921.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.23 | 1.07 | 1.31 | 1.41 | |
| Current owed to participating | 18.93 | 14.46 | 23.43 | 33.44 | 41.48 |
| Short-term deferred tax liabilities | 7.13 | 7.81 | |||
| Other non-interest bearing current liabilities | 175.74 | 99.23 | 103.09 | 96.68 | 100.10 |
| Current liabilities total | 194.66 | 113.92 | 127.59 | 138.56 | 150.79 |
| Balance sheet total (liabilities) | 583.33 | 600.63 | 761.98 | 909.10 | 1 072.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.