Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK BIOSALG ApS — Credit Rating and Financial Key Figures
CVR number: 36491493
Tjørnevang 16, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 078.29 | 4 133.49 | 4 133.61 | 4 150.59 | 4 756.23 |
| Employee benefit expenses | -3 629.79 | -4 535.03 | -3 796.66 | -3 800.38 | -4 469.40 |
| Other operating expenses | -70.00 | ||||
| Total depreciation | -17.20 | -19.34 | -40.79 | -26.80 | -37.80 |
| Reduction in value of non-current assets | 132.10 | 100.00 | |||
| EBIT | 361.30 | - 420.88 | 296.15 | 455.52 | 349.03 |
| Other financial income | 18.80 | 26.52 | 4.27 | 4.48 | 0.54 |
| Other financial expenses | -60.05 | -82.27 | - 115.22 | - 225.39 | - 193.77 |
| Pre-tax profit | 320.05 | - 476.63 | 185.20 | 234.61 | 155.80 |
| Income taxes | -82.67 | 93.86 | -53.55 | -57.27 | -55.93 |
| Net earnings | 237.39 | - 382.76 | 131.65 | 177.34 | 99.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 771.74 | 1 805.93 | 2 241.56 | ||
| Buildings | 2 500.00 | 2 600.00 | |||
| Machinery and equipment | 107.20 | 90.45 | |||
| Tangible assets total | 1 771.74 | 1 805.93 | 2 241.56 | 2 607.20 | 2 690.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 60.74 | 234.67 | 204.28 | 195.85 | 177.68 |
| Inventories total | 60.74 | 234.67 | 204.28 | 195.85 | 177.68 |
| Current trade debtors | 2 003.99 | 1 996.31 | 1 618.84 | 1 781.70 | 1 923.04 |
| Current amounts owed by group member comp. | 25.10 | 114.14 | 65.89 | ||
| Prepayments and accrued income | 185.20 | 161.09 | 122.48 | 129.55 | 79.88 |
| Current other receivables | 60.29 | 31.04 | 49.16 | 25.05 | 33.31 |
| Current deferred tax assets | 58.31 | 152.17 | 98.62 | 13.56 | |
| Short term receivables total | 2 332.89 | 2 340.62 | 2 003.24 | 2 015.76 | 2 036.23 |
| Cash and bank deposits | 43.47 | ||||
| Cash and cash equivalents | 43.47 | ||||
| Balance sheet total (assets) | 4 165.37 | 4 381.22 | 4 492.55 | 4 818.81 | 4 904.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 118.50 | 125.00 | ||
| Retained earnings | 215.78 | 736.32 | 235.06 | 340.25 | 517.59 |
| Profit of the financial year | 237.39 | - 382.76 | 131.65 | 177.34 | 99.87 |
| Shareholders equity total | 803.16 | 403.56 | 535.21 | 692.59 | 667.46 |
| Provisions | 42.37 | ||||
| Non-current loans from credit institutions | 984.49 | 975.63 | 901.47 | ||
| Non-current liabilities total | 984.49 | 975.63 | 901.47 | ||
| Current loans from credit institutions | 1 781.67 | 2 064.86 | 1 309.53 | 1 107.68 | 1 173.96 |
| Advances received | 12.60 | 6.65 | |||
| Current trade creditors | 729.29 | 1 271.00 | 1 312.78 | 1 229.69 | 1 482.08 |
| Current owed to participating | 158.84 | 95.81 | 1.28 | 0.59 | |
| Current owed to group member | 50.44 | ||||
| Other non-interest bearing current liabilities | 692.41 | 545.99 | 349.26 | 800.62 | 579.35 |
| Current liabilities total | 3 362.21 | 3 977.66 | 2 972.86 | 3 150.59 | 3 293.07 |
| Balance sheet total (liabilities) | 4 165.37 | 4 381.22 | 4 492.55 | 4 818.81 | 4 904.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.