KORSAA ApS — Credit Rating and Financial Key Figures
CVR number: 36437766
Danmarksvej 48 A, 2800 Kgs. Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.37 | -0.76 | 32.94 | ||
| Employee benefit expenses | -67.20 | ||||
| Other operating expenses | -1.71 | ||||
| EBIT | -0.37 | -0.76 | -1.71 | -34.25 | |
| Other financial income | 49.01 | 1.15 | 1.36 | 90.07 | 25.80 |
| Other financial expenses | -0.42 | -80.59 | -47.17 | -44.33 | |
| Net income from associates (fin.) | 150.00 | ||||
| Pre-tax profit | 198.22 | -80.19 | -45.81 | 88.36 | -52.78 |
| Income taxes | -10.69 | 17.54 | 10.00 | -11.23 | 11.48 |
| Net earnings | 187.53 | -62.65 | -35.81 | 77.13 | -41.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16.67 | 16.67 | 16.67 | ||
| Participating interests | 16.67 | ||||
| Investments total | 16.67 | 16.67 | 16.67 | 16.67 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.17 | 4.63 | |||
| Current deferred tax assets | 17.54 | 29.85 | 16.31 | 27.78 | |
| Short term receivables total | 17.54 | 29.85 | 18.48 | 32.41 | |
| Other current investments | 278.62 | 291.47 | 245.93 | 321.94 | 59.00 |
| Cash and bank deposits | 107.41 | 14.57 | 1.25 | 13.74 | 44.82 |
| Cash and cash equivalents | 386.02 | 306.04 | 247.18 | 335.69 | 103.82 |
| Balance sheet total (assets) | 402.69 | 340.25 | 293.71 | 370.83 | 136.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 45.00 | ||||
| Retained earnings | 154.65 | 342.17 | 279.52 | 128.71 | 45.83 |
| Profit of the financial year | 187.53 | -62.65 | -35.81 | 77.13 | -41.30 |
| Shareholders equity total | 392.17 | 329.52 | 293.71 | 255.83 | 99.53 |
| Non-current liabilities total | |||||
| Current owed to participating | 83.95 | ||||
| Short-term deferred tax liabilities | 10.52 | 10.73 | 31.05 | 31.05 | |
| Other non-interest bearing current liabilities | 5.65 | ||||
| Current liabilities total | 10.52 | 10.73 | 115.00 | 36.70 | |
| Balance sheet total (liabilities) | 402.69 | 340.25 | 293.71 | 370.83 | 136.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.