Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMPUTERSHARE A/S — Credit Rating and Financial Key Figures
CVR number: 27088899
Lottenborgvej 26, 2800 Kgs. Lyngby
info@computershare.dk
tel: 45460998
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 098.72 | 28 950.63 | 33 736.11 | 31 834.95 | 29 044.17 |
| Employee benefit expenses | -16 272.72 | -17 645.71 | -19 365.82 | -21 933.90 | -21 561.40 |
| EBIT | 14 826.00 | 11 304.92 | 14 370.29 | 9 901.05 | 7 482.77 |
| Other financial income | 128.94 | 0.69 | 58.44 | 178.39 | |
| Other financial expenses | - 126.07 | -89.93 | -40.43 | -16.66 | -22.27 |
| Pre-tax profit | 4 699.93 | 11 343.92 | 14 330.56 | 9 942.82 | 7 638.89 |
| Income taxes | -3 256.17 | -2 463.37 | -3 086.58 | -2 209.66 | -1 693.28 |
| Net earnings | 1 443.75 | 8 880.56 | 11 243.98 | 7 733.17 | 5 945.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 310.49 | 317.27 | 325.30 | 328.06 | 331.83 |
| Long term receivables total | 310.49 | 317.27 | 325.30 | 328.06 | 331.83 |
| Inventories total | |||||
| Current trade debtors | 8 831.44 | 7 267.57 | 6 583.76 | 8 510.28 | 7 843.95 |
| Current amounts owed by group member comp. | 2 054.18 | 3 001.18 | 5 045.75 | 3 586.06 | 4 439.08 |
| Prepayments and accrued income | 328.57 | 300.09 | 224.23 | 450.16 | 210.17 |
| Current other receivables | 1 882.51 | 893.34 | 275.94 | 306.54 | 519.59 |
| Short term receivables total | 13 096.70 | 11 462.18 | 12 129.69 | 12 853.03 | 13 012.79 |
| Cash and bank deposits | 12 813.75 | 9 957.49 | 13 737.02 | 13 685.14 | 7 363.04 |
| Cash and cash equivalents | 12 813.75 | 9 957.49 | 13 737.02 | 13 685.14 | 7 363.04 |
| Balance sheet total (assets) | 26 220.95 | 21 736.93 | 26 192.01 | 26 866.23 | 20 707.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 10 000.00 | 8 000.00 | 9 500.00 | 9 500.00 | 3 000.00 |
| Retained earnings | 292.87 | -6 263.38 | -6 882.82 | -5 138.84 | - 405.67 |
| Profit of the financial year | 1 443.75 | 8 880.56 | 11 243.98 | 7 733.17 | 5 945.61 |
| Shareholders equity total | 12 237.63 | 11 118.18 | 14 362.16 | 12 595.33 | 9 040.93 |
| Provisions | 708.69 | 671.80 | 693.29 | ||
| Non-current other liabilities | 296.65 | ||||
| Non-current liabilities total | 296.65 | ||||
| Current trade creditors | 558.30 | 332.25 | 126.54 | 726.59 | 92.73 |
| Current owed to group member | 341.17 | 361.78 | 553.80 | 2 933.83 | 1 799.94 |
| Short-term deferred tax liabilities | 2 952.52 | 2 038.27 | 2 528.49 | 1 571.28 | 926.78 |
| Other non-interest bearing current liabilities | 7 590.47 | 5 926.07 | 6 771.23 | 7 880.28 | 8 815.28 |
| Accruals and deferred income | 1 535.53 | 1 288.57 | 1 156.50 | 1 158.93 | 31.99 |
| Current liabilities total | 12 977.99 | 9 946.95 | 11 136.56 | 14 270.91 | 11 666.73 |
| Balance sheet total (liabilities) | 26 220.95 | 21 736.93 | 26 192.01 | 26 866.23 | 20 707.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.