UL HOLDING IKAST ApS — Credit Rating and Financial Key Figures
CVR number: 29796947
Neptunvej 6, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.47 | 157.29 | -38.96 | -5.75 | -35.38 |
Other operating expenses | -2 141.96 | ||||
Total depreciation | -13.59 | -20.38 | -19.15 | -19.15 | -19.15 |
EBIT | -17.05 | -2 005.06 | -58.11 | -24.90 | -54.53 |
Other financial income | 698.33 | 2 295.25 | 5 044.34 | 1 022.77 | 3 234.57 |
Other financial expenses | -3.79 | -16.68 | -42.18 | - 949.43 | |
Net income from associates (fin.) | 3 484.70 | 3 708.36 | 5 538.94 | 8 059.34 | 8 793.27 |
Pre-tax profit | 4 162.19 | 3 981.87 | 10 482.99 | 8 107.78 | 11 973.31 |
Income taxes | - 152.02 | -65.12 | -1 118.83 | -27.27 | - 765.88 |
Net earnings | 4 010.17 | 3 916.75 | 9 364.16 | 8 080.51 | 11 207.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 118.14 | 3 097.76 | 3 078.61 | 3 059.46 | 3 040.31 |
Tangible assets total | 3 118.14 | 3 097.76 | 3 078.61 | 3 059.46 | 3 040.31 |
Holdings in group member companies | 5 951.09 | 5 659.45 | 7 198.38 | 10 257.72 | 11 050.99 |
Investments total | 5 951.09 | 5 659.45 | 7 198.38 | 10 257.72 | 11 050.99 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Current amounts owed by group member comp. | 2 219.95 | 1 961.94 | |||
Current other receivables | 3 182.59 | 48.16 | 4 181.86 | 14.50 | 7.25 |
Current deferred tax assets | 1 354.94 | 1 060.05 | 2 860.51 | 2 400.39 | |
Short term receivables total | 3 192.59 | 1 413.11 | 7 471.86 | 4 846.94 | 2 417.64 |
Other current investments | 16 982.97 | 18 449.77 | 22 419.62 | 23 778.07 | 33 335.35 |
Cash and bank deposits | 1 225.58 | 3 413.11 | 166.95 | 4 145.07 | 4 058.37 |
Cash and cash equivalents | 18 208.55 | 21 862.88 | 22 586.58 | 27 923.13 | 37 393.72 |
Balance sheet total (assets) | 30 470.38 | 32 033.20 | 40 335.43 | 46 087.26 | 53 902.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 5 000.00 | 18 000.00 |
Other reserves | 4 879.00 | 4 625.98 | 6 126.29 | 9 185.63 | 9 978.89 |
Retained earnings | 18 704.84 | 21 968.03 | 22 384.47 | 23 689.29 | 12 976.54 |
Profit of the financial year | 4 010.17 | 3 916.75 | 9 364.16 | 8 080.51 | 11 207.43 |
Shareholders equity total | 28 719.01 | 31 635.76 | 39 999.92 | 46 080.43 | 52 287.85 |
Provisions | 152.02 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 0.04 | 0.51 | |||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Current owed to participating | 330.00 | ||||
Current owed to group member | 1 594.31 | 354.30 | 1 609.77 | ||
Other non-interest bearing current liabilities | 38.14 | 1.83 | 0.02 | ||
Current liabilities total | 1 599.35 | 397.44 | 335.51 | 6.83 | 1 614.80 |
Balance sheet total (liabilities) | 30 470.38 | 32 033.20 | 40 335.43 | 46 087.26 | 53 902.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.