Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NAUTIC EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29809534
Helgolandsgade 17 A, 6700 Esbjerg
aa@nejd.dk
tel: 70213333
www.nejd.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 533.94 | 3 775.26 | 4 385.91 | 4 512.57 | 4 674.33 |
| Employee benefit expenses | - 542.10 | - 583.13 | - 616.48 | - 579.00 | - 620.65 |
| Total depreciation | -1 441.55 | -1 435.41 | -1 438.13 | -1 451.86 | -1 467.61 |
| EBIT | 1 550.28 | 1 756.72 | 2 331.30 | 2 481.71 | 2 586.07 |
| Other financial income | 3 300.72 | 8.85 | 29.31 | 18.76 | |
| Other financial expenses | - 514.71 | - 527.35 | - 685.98 | - 818.13 | - 624.97 |
| Pre-tax profit | 1 035.57 | 4 530.10 | 1 654.17 | 1 692.90 | 1 979.86 |
| Income taxes | - 229.07 | - 999.06 | - 367.17 | - 374.55 | - 438.46 |
| Net earnings | 806.50 | 3 531.03 | 1 286.99 | 1 318.34 | 1 541.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 38 231.18 | 36 819.18 | 35 469.67 | 34 628.77 | 33 424.86 |
| Tangible assets total | 38 231.18 | 36 819.18 | 35 469.67 | 34 628.77 | 33 424.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.43 | 127.17 | 9.24 | 77.31 | 234.26 |
| Prepayments and accrued income | 242.49 | 182.62 | 123.98 | 66.56 | 8.34 |
| Current other receivables | 0.46 | 251.09 | 75.97 | 19.41 | |
| Short term receivables total | 243.38 | 560.88 | 133.22 | 219.83 | 262.01 |
| Cash and bank deposits | 600.69 | 1 031.65 | 2 015.47 | 1 760.50 | 2 688.74 |
| Cash and cash equivalents | 600.69 | 1 031.65 | 2 015.47 | 1 760.50 | 2 688.74 |
| Balance sheet total (assets) | 39 075.25 | 38 411.71 | 37 618.36 | 36 609.10 | 36 375.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 6 567.90 | 7 374.41 | 10 905.44 | 12 192.44 | 13 510.78 |
| Profit of the financial year | 806.50 | 3 531.03 | 1 286.99 | 1 318.34 | 1 541.39 |
| Shareholders equity total | 7 874.41 | 11 405.44 | 12 692.44 | 14 010.78 | 15 552.17 |
| Provisions | 433.00 | 368.00 | 319.00 | 376.98 | 355.63 |
| Non-current loans from credit institutions | 24 498.00 | 20 062.35 | 19 061.33 | 17 922.46 | 16 677.73 |
| Non-current liabilities total | 24 498.00 | 20 062.35 | 19 061.33 | 17 922.46 | 16 677.73 |
| Current loans from credit institutions | 1 471.44 | 1 469.18 | 1 097.93 | 1 158.46 | 1 241.45 |
| Current trade creditors | 9.20 | 97.92 | 2.08 | 50.31 | 49.78 |
| Current owed to group member | 2 989.37 | 2 240.62 | 1 849.40 | 1 103.05 | 286.58 |
| Short-term deferred tax liabilities | 278.07 | 1 064.06 | 416.17 | 316.58 | 459.81 |
| Other non-interest bearing current liabilities | 1 521.75 | 1 647.65 | 2 076.37 | 1 659.53 | 1 675.36 |
| Accruals and deferred income | 56.49 | 103.64 | 10.96 | 77.09 | |
| Current liabilities total | 6 269.84 | 6 575.93 | 5 545.59 | 4 298.89 | 3 790.08 |
| Balance sheet total (liabilities) | 39 075.25 | 38 411.71 | 37 618.36 | 36 609.10 | 36 375.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.