Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEDICO SUPPORT A/S — Credit Rating and Financial Key Figures
CVR number: 30576888
Marielundvej 46 C, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 517.91 | 9 267.26 | 11 894.88 | 13 734.93 | 14 723.32 |
| Employee benefit expenses | -8 685.73 | -8 956.08 | -9 139.06 | -11 130.64 | -12 012.19 |
| Total depreciation | - 488.40 | - 373.23 | - 359.16 | - 432.25 | - 463.99 |
| EBIT | 343.78 | -62.05 | 2 396.66 | 2 172.04 | 2 247.14 |
| Other financial income | 92.68 | 101.33 | 106.17 | 84.56 | 112.92 |
| Other financial expenses | - 238.81 | - 447.94 | - 440.40 | - 282.99 | - 195.62 |
| Pre-tax profit | 197.65 | - 408.66 | 2 062.43 | 1 973.61 | 2 164.43 |
| Income taxes | 62.34 | -58.23 | - 187.05 | - 448.66 | - 481.09 |
| Net earnings | 259.99 | - 466.89 | 1 875.39 | 1 524.95 | 1 683.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 800.42 | 2 237.37 | 2 266.96 | 2 379.13 | 2 486.09 |
| Intangible assets total | 1 800.42 | 2 237.37 | 2 266.96 | 2 379.13 | 2 486.09 |
| Buildings | 696.74 | 601.84 | 523.78 | 1 021.23 | 803.64 |
| Machinery and equipment | 249.08 | 399.03 | 326.18 | 266.45 | 271.84 |
| Tangible assets total | 945.83 | 1 000.87 | 849.96 | 1 287.69 | 1 075.48 |
| Investments total | 348.71 | 359.17 | 396.20 | 408.08 | 420.33 |
| Non-curr. owed by group member comp. | 2 328.11 | 2 518.44 | 1 112.26 | ||
| Long term receivables total | 2 328.11 | 2 518.44 | 1 112.26 | ||
| Finished products/goods | 651.50 | 713.62 | 380.02 | 485.52 | 488.79 |
| Inventories total | 651.50 | 713.62 | 380.02 | 485.52 | 488.79 |
| Current trade debtors | 2 454.26 | 2 752.43 | 4 664.46 | 3 699.14 | 4 106.09 |
| Current amounts owed by group member comp. | 97.67 | 114.52 | 1 682.61 | 2 351.08 | 1 904.39 |
| Prepayments and accrued income | 146.16 | 128.90 | 157.11 | 181.16 | 145.66 |
| Current other receivables | 106.49 | 125.95 | 76.01 | 92.15 | 68.40 |
| Current deferred tax assets | 271.32 | 88.20 | 49.17 | ||
| Short term receivables total | 3 075.90 | 3 210.00 | 6 629.36 | 6 323.53 | 6 224.55 |
| Cash and bank deposits | 1 025.33 | 0.45 | 0.45 | 0.00 | |
| Cash and cash equivalents | 1 025.33 | 0.45 | 0.45 | 0.00 | |
| Balance sheet total (assets) | 10 175.80 | 10 039.47 | 11 635.21 | 10 884.41 | 10 695.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 100.00 | 1 000.00 | 1 500.00 | ||
| Other reserves | 1 404.33 | 1 745.15 | 1 768.23 | 1 855.72 | 1 939.15 |
| Retained earnings | 452.03 | 371.21 | -1 218.76 | - 430.87 | - 489.35 |
| Profit of the financial year | 259.99 | - 466.89 | 1 875.39 | 1 524.95 | 1 683.34 |
| Shareholders equity total | 2 616.35 | 2 149.47 | 4 024.85 | 4 449.80 | 5 133.15 |
| Provisions | - 107.40 | 184.70 | 562.08 | 575.12 | |
| Non-current loans from credit institutions | 1 795.83 | 1 330.00 | 995.00 | 660.00 | 325.00 |
| Non-current other liabilities | 1 151.35 | ||||
| Non-current deferred tax liabilities | 2 028.28 | 1 017.19 | 1 064.53 | 1 498.05 | |
| Non-current liabilities total | 2 947.18 | 3 358.28 | 2 012.19 | 1 724.53 | 1 823.05 |
| Current loans from credit institutions | 502.28 | 2 213.03 | 1 894.03 | 1 162.54 | 425.54 |
| Current trade creditors | 372.22 | 536.27 | 419.80 | 610.81 | 620.14 |
| Other non-interest bearing current liabilities | 3 737.77 | 1 782.42 | 3 099.64 | 2 374.65 | 2 118.24 |
| Current liabilities total | 4 612.27 | 4 531.72 | 5 413.47 | 4 148.00 | 3 163.92 |
| Balance sheet total (liabilities) | 10 068.40 | 10 039.47 | 11 635.21 | 10 884.41 | 10 695.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.