Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EK-lakering ApS — Credit Rating and Financial Key Figures
CVR number: 41326875
Kornmarken 5, 7190 Billund
Kontakt@ek-lakering.dk
tel: 28198442
www.ek-lakering.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 017.39 | 1 206.26 | 1 582.34 | 1 607.95 | 1 631.32 |
| Employee benefit expenses | - 957.15 | - 703.34 | - 754.86 | -1 176.95 | -1 175.08 |
| Total depreciation | - 111.00 | - 111.00 | - 311.00 | - 111.00 | -82.25 |
| EBIT | -50.76 | 391.92 | 516.48 | 320.00 | 373.99 |
| Other financial income | 0.24 | 0.77 | 2.71 | ||
| Other financial expenses | -78.86 | -41.70 | -27.35 | -18.95 | -1.21 |
| Pre-tax profit | - 129.61 | 350.22 | 489.37 | 301.82 | 375.49 |
| Income taxes | 28.35 | -80.39 | - 125.16 | -71.15 | -78.62 |
| Net earnings | - 101.26 | 269.83 | 364.20 | 230.67 | 296.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 505.00 | 445.00 | 185.00 | 125.00 | 65.00 |
| Intangible assets total | 505.00 | 445.00 | 185.00 | 125.00 | 65.00 |
| Machinery and equipment | 175.25 | 124.25 | 73.25 | 22.25 | |
| Tangible assets total | 175.25 | 124.25 | 73.25 | 22.25 | |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Non-current loans receivable | 7.00 | 7.00 | |||
| Long term receivables total | 7.00 | 7.00 | |||
| Raw materials and consumables | 115.61 | 239.43 | 258.18 | 164.95 | |
| Finished products/goods | 327.00 | ||||
| Inventories total | 327.00 | 115.61 | 239.43 | 258.18 | 164.95 |
| Current trade debtors | 158.05 | 160.81 | 130.40 | 271.82 | 206.63 |
| Prepayments and accrued income | 20.02 | 40.15 | 16.52 | 120.40 | 106.68 |
| Current other receivables | 2.71 | 2.71 | 2.71 | 2.71 | |
| Current deferred tax assets | 67.74 | ||||
| Short term receivables total | 245.82 | 203.67 | 149.63 | 394.94 | 316.01 |
| Cash and bank deposits | 73.64 | 517.85 | 436.24 | 771.04 | |
| Cash and cash equivalents | 73.64 | 517.85 | 436.24 | 771.04 | |
| Balance sheet total (assets) | 1 303.06 | 1 012.17 | 1 215.16 | 1 293.60 | 1 374.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 250.00 | |||
| Retained earnings | -94.62 | - 195.88 | 73.95 | 238.15 | 218.83 |
| Profit of the financial year | - 101.26 | 269.83 | 364.20 | 230.67 | 296.88 |
| Shareholders equity total | - 155.88 | 113.95 | 478.15 | 708.83 | 805.70 |
| Provisions | 12.65 | ||||
| Non-current loans from credit institutions | 339.83 | 184.89 | 28.04 | ||
| Non-current liabilities total | 339.83 | 184.89 | 28.04 | ||
| Current loans from credit institutions | 335.61 | 180.00 | 180.00 | ||
| Advances received | 52.00 | ||||
| Current trade creditors | 28.94 | 43.06 | 50.72 | 69.82 | 43.44 |
| Current owed to participating | 479.55 | 314.55 | 96.06 | 96.06 | 95.99 |
| Current owed to group member | 37.73 | ||||
| Short-term deferred tax liabilities | 136.81 | 69.15 | 78.62 | ||
| Other non-interest bearing current liabilities | 275.01 | 163.07 | 245.39 | 349.75 | 260.54 |
| Current liabilities total | 1 119.12 | 700.68 | 708.97 | 584.77 | 568.30 |
| Balance sheet total (liabilities) | 1 303.06 | 1 012.17 | 1 215.16 | 1 293.60 | 1 374.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.