MURERMESTER HENRIK KRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 27916775
Hovedvejen 232, Asperup Mark 5580 Nørre Aaby
tel: 75864007
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 761.58 | 432.07 | 194.54 | 137.10 | 164.19 |
| Employee benefit expenses | - 252.69 | - 247.39 | - 185.68 | - 205.95 | - 246.65 |
| Other operating expenses | -15.63 | ||||
| Total depreciation | -15.99 | ||||
| EBIT | 477.27 | 184.68 | 8.86 | -68.85 | -82.46 |
| Other financial income | 0.06 | 0.14 | 1.21 | ||
| Other financial expenses | -31.15 | -8.86 | -10.78 | -12.66 | -16.21 |
| Pre-tax profit | 446.11 | 175.83 | -1.86 | -81.37 | -97.46 |
| Income taxes | -23.76 | -39.18 | 17.61 | -17.61 | |
| Net earnings | 422.35 | 136.64 | -1.86 | -63.76 | - 115.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.87 | 31.56 | |||
| Prepayments and accrued income | 9.54 | ||||
| Current other receivables | 32.00 | 14.39 | |||
| Current deferred tax assets | 14.06 | 17.61 | |||
| Short term receivables total | 9.54 | 15.87 | 46.06 | 49.17 | 14.39 |
| Cash and bank deposits | 830.05 | 815.07 | 689.79 | 587.65 | 461.65 |
| Cash and cash equivalents | 830.05 | 815.07 | 689.79 | 587.65 | 461.65 |
| Balance sheet total (assets) | 839.58 | 830.94 | 735.84 | 636.83 | 476.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | -10.68 | 297.28 | 316.12 | 192.26 | 128.50 |
| Profit of the financial year | 422.35 | 136.64 | -1.86 | -63.76 | - 115.08 |
| Shareholders equity total | 649.68 | 673.32 | 557.06 | 375.50 | 138.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 39.86 | 15.23 | 38.16 | 16.44 | 17.46 |
| Current owed to participating | 4.60 | 40.45 | 114.99 | 201.20 | 301.09 |
| Short-term deferred tax liabilities | 18.54 | 30.44 | |||
| Other non-interest bearing current liabilities | 126.90 | 71.50 | 25.64 | 43.68 | 19.07 |
| Current liabilities total | 189.90 | 157.62 | 178.78 | 261.33 | 337.62 |
| Balance sheet total (liabilities) | 839.58 | 830.94 | 735.84 | 636.83 | 476.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.