Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RYON GREGERSEN TØMRER- OG SNEDKERFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 47793912
Aage Grams Vej 4, 6500 Vojens
ole@ryongregersen.dk
tel: 74541419
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 457.41 | 1 234.75 | 1 946.74 | 1 579.03 | 1 049.79 |
| Employee benefit expenses | -1 273.47 | -1 048.08 | -1 522.78 | -1 242.91 | -1 068.10 |
| Total depreciation | - 126.07 | - 129.34 | -86.68 | -88.44 | -87.60 |
| EBIT | 57.88 | 57.34 | 337.29 | 247.67 | - 105.90 |
| Other financial income | 127.58 | 5.09 | 18.61 | 11.63 | 2.17 |
| Other financial expenses | -3.19 | - 162.63 | -13.08 | -0.01 | -4.87 |
| Pre-tax profit | 182.27 | - 100.21 | 342.81 | 259.30 | - 108.60 |
| Income taxes | -38.22 | 23.34 | -72.75 | -56.29 | 20.38 |
| Net earnings | 144.05 | -76.87 | 270.07 | 203.01 | -88.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 929.85 | 955.43 | 899.97 | 841.52 | 783.93 |
| Buildings | 42.55 | 38.00 | 38.00 | 38.00 | 38.00 |
| Machinery and equipment | 223.18 | 156.93 | 125.71 | 95.71 | 65.71 |
| Tangible assets total | 1 195.57 | 1 150.35 | 1 063.67 | 975.23 | 887.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 145.91 | 144.63 | 150.04 | 141.31 | 141.84 |
| Inventories total | 145.91 | 144.63 | 150.04 | 141.31 | 141.84 |
| Current trade debtors | 291.76 | 459.31 | 562.05 | 948.99 | 1 404.59 |
| Current amounts owed by group member comp. | 97.16 | 69.63 | 1 354.42 | 6.19 | |
| Prepayments and accrued income | 93.00 | 95.30 | 98.00 | 40.00 | 16.70 |
| Current other receivables | 54.74 | 59.89 | 276.17 | 491.25 | 232.12 |
| Current deferred tax assets | 29.23 | 45.55 | |||
| Short term receivables total | 565.89 | 729.68 | 2 290.64 | 1 486.44 | 1 653.41 |
| Other current investments | 1 991.30 | 1 646.64 | |||
| Cash and bank deposits | 271.90 | 199.95 | 646.81 | 277.06 | 534.50 |
| Cash and cash equivalents | 2 263.20 | 1 846.59 | 646.81 | 277.06 | 534.50 |
| Balance sheet total (assets) | 4 170.56 | 3 871.24 | 4 151.17 | 2 880.03 | 3 217.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 97.16 | 69.63 | 1 354.00 | ||
| Retained earnings | 2 776.31 | 2 850.73 | 1 419.86 | 1 689.92 | 1 892.93 |
| Profit of the financial year | 144.05 | -76.87 | 270.07 | 203.01 | -88.22 |
| Shareholders equity total | 3 517.52 | 3 343.48 | 3 543.92 | 2 392.93 | 2 304.71 |
| Provisions | 54.28 | 82.36 | 74.20 | ||
| Non-current other liabilities | 96.14 | ||||
| Non-current liabilities total | 96.14 | ||||
| Current loans from credit institutions | 29.36 | ||||
| Advances received | 96.84 | ||||
| Current trade creditors | 193.07 | 238.17 | 132.80 | 144.19 | 287.12 |
| Current owed to group member | 211.10 | ||||
| Other non-interest bearing current liabilities | 334.47 | 192.76 | 420.18 | 260.55 | 340.25 |
| Current liabilities total | 556.91 | 527.76 | 552.97 | 404.74 | 838.48 |
| Balance sheet total (liabilities) | 4 170.56 | 3 871.24 | 4 151.17 | 2 880.03 | 3 217.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.