MJ Invest Herning ApS — Credit Rating and Financial Key Figures
CVR number: 33505736
Hjortemarken 22, Sinding 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 026.22 | 3 592.97 | 6 075.14 | 10 082.78 | -15.98 |
| Employee benefit expenses | -2 445.56 | -1 994.78 | -2 936.84 | -3 693.28 | - 316.49 |
| Total depreciation | - 216.00 | - 297.60 | - 230.02 | - 219.00 | -58.10 |
| EBIT | 1 364.66 | 1 300.59 | 2 908.28 | 6 170.50 | - 390.57 |
| Other financial income | 307.38 | 153.73 | 195.46 | 301.57 | 1 577.89 |
| Other financial expenses | -24.27 | -19.19 | -1 053.50 | -0.95 | -0.32 |
| Pre-tax profit | 1 647.77 | 1 435.13 | 2 050.25 | 6 471.12 | 1 187.00 |
| Income taxes | - 371.77 | - 310.85 | - 460.26 | -1 459.89 | - 247.37 |
| Net earnings | 1 276.00 | 1 124.28 | 1 589.99 | 5 011.23 | 939.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 600.00 | 450.00 | 300.00 | ||
| Intangible assets total | 600.00 | 450.00 | 300.00 | ||
| Machinery and equipment | 309.10 | 243.10 | 177.10 | 108.10 | 50.00 |
| Tangible assets total | 309.10 | 243.10 | 177.10 | 108.10 | 50.00 |
| Investments total | 551.07 | 552.40 | 566.74 | ||
| Non-current loans receivable | 2 818.00 | 3 215.46 | 3 991.20 | 13 262.73 | |
| Long term receivables total | 2 818.00 | 3 215.46 | 3 991.20 | 13 262.73 | |
| Finished products/goods | 2 082.38 | 2 125.04 | 2 459.37 | ||
| Inventories total | 2 082.38 | 2 125.04 | 2 459.37 | ||
| Current trade debtors | 39.78 | 40.04 | 89.24 | 181.70 | |
| Current other receivables | 53.74 | 2.53 | 81.55 | 1.19 | |
| Short term receivables total | 93.52 | 40.04 | 91.77 | 263.26 | 1.19 |
| Cash and bank deposits | 4 179.52 | 2 549.49 | 3 966.89 | 11 980.93 | 130.08 |
| Cash and cash equivalents | 4 179.52 | 2 549.49 | 3 966.89 | 11 980.93 | 130.08 |
| Balance sheet total (assets) | 7 815.58 | 8 778.07 | 10 777.32 | 16 343.49 | 13 444.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 16.00 | 925.00 | |||
| Shares repurchased | 55.00 | 56.00 | 500.00 | 60.00 | |
| Retained earnings | 3 512.75 | 4 716.75 | 5 357.03 | 6 887.02 | 10 473.25 |
| Profit of the financial year | 1 276.00 | 1 124.28 | 1 589.99 | 5 011.23 | 939.63 |
| Shareholders equity total | 5 343.75 | 6 413.03 | 7 947.02 | 12 458.25 | 12 837.88 |
| Provisions | 25.00 | 18.00 | 6.00 | 3.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 795.08 | 1 049.44 | 1 388.44 | 1 103.10 | |
| Current owed to participating | 44.63 | 44.65 | |||
| Short-term deferred tax liabilities | 354.00 | 294.23 | 399.82 | 1 363.02 | 169.81 |
| Other non-interest bearing current liabilities | 1 297.76 | 1 003.38 | 991.40 | 1 416.12 | 391.66 |
| Current liabilities total | 2 446.84 | 2 347.04 | 2 824.30 | 3 882.23 | 606.12 |
| Balance sheet total (liabilities) | 7 815.58 | 8 778.07 | 10 777.32 | 16 343.49 | 13 444.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.