SECULLA A/S — Credit Rating and Financial Key Figures
CVR number: 20002034
Saturnvej 2, 8500 Grenaa
mdo@kattegat-seafood.dk
tel: 87527300
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 23 870.43 | 30 348.78 | 23 879.13 | 27 165.37 | 29 964.39 |
Employee benefit expenses | -27 309.32 | -27 830.28 | -24 972.95 | -27 098.77 | -31 373.85 |
Total depreciation | -2 307.48 | -2 269.86 | -2 548.63 | -2 704.59 | -8 333.73 |
EBIT | -5 746.38 | 248.64 | -3 642.45 | -2 638.00 | -9 743.00 |
Other financial income | 370.82 | 290.12 | 248.78 | 177.79 | 135.39 |
Other financial expenses | - 481.51 | - 583.97 | - 461.76 | -1 126.42 | - 753.17 |
Income from other inv. held as non-curr. assets | 483.38 | 440.99 | 348.25 | 847.77 | |
Pre-tax profit | -5 373.69 | 395.78 | -3 507.19 | -2 738.85 | -10 360.72 |
Income taxes | 17.15 | -3.28 | |||
Net earnings | -5 356.54 | 395.78 | -3 507.19 | -2 738.85 | -10 364.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 29 412.62 | 32 946.35 | 33 183.54 | 32 410.31 | 25 511.63 |
Buildings | 6 646.20 | 7 269.36 | 5 800.23 | 5 257.24 | 5 867.70 |
Machinery and equipment | 198.82 | 102.94 | 259.53 | 598.54 | 375.37 |
Advance payments and construction in progress | 53.73 | 47.22 | |||
Tangible assets total | 36 257.65 | 40 318.65 | 39 297.03 | 38 313.31 | 31 754.70 |
Investments total | -0.23 | ||||
Long term receivables total | |||||
Raw materials and consumables | 15 491.91 | 13 405.62 | 16 459.13 | 15 562.00 | 14 281.30 |
Finished products/goods | 6 177.81 | 4 686.46 | 8 308.04 | 7 651.81 | 8 106.05 |
Inventories total | 21 669.71 | 18 092.09 | 24 767.18 | 23 213.81 | 22 387.35 |
Current trade debtors | 11 612.71 | 12 322.14 | 9 294.92 | 11 270.23 | 15 054.35 |
Prepayments and accrued income | 319.10 | 171.62 | 315.38 | 300.31 | 299.18 |
Current other receivables | 140.67 | 2 916.85 | 746.54 | 98.42 | 158.56 |
Current deferred tax assets | 351.70 | 258.85 | 10.40 | 8.95 | |
Short term receivables total | 12 424.18 | 15 669.46 | 10 367.24 | 11 677.91 | 15 512.09 |
Other current investments | 1 012.26 | 1 431.71 | 1 754.27 | ||
Cash and bank deposits | 14 751.93 | 8 283.07 | 4 323.36 | 9 124.87 | 1 122.10 |
Cash and cash equivalents | 15 764.19 | 9 714.78 | 6 077.62 | 9 124.87 | 1 122.10 |
Balance sheet total (assets) | 86 115.73 | 83 794.98 | 80 509.07 | 82 329.91 | 70 776.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Shares repurchased | 500.00 | 113.00 | 117.80 | 122.00 | 1 000.00 |
Other reserves | 0.36 | ||||
Retained earnings | 66 029.49 | 60 559.96 | 60 837.93 | 57 208.74 | 53 469.64 |
Profit of the financial year | -5 356.54 | 395.78 | -3 507.19 | -2 738.85 | -10 364.00 |
Shareholders equity total | 63 672.96 | 63 568.73 | 59 948.54 | 57 091.89 | 46 606.00 |
Provisions | -0.36 | ||||
Non-current accruals and deferred income | 2 517.07 | 2 864.51 | 2 668.82 | 2 457.51 | 2 246.62 |
Non-current other liabilities | 2 305.07 | 2 687.03 | 2 667.48 | 2 727.23 | 2 775.48 |
Non-current liabilities total | 4 822.14 | 5 551.53 | 5 336.30 | 5 184.73 | 5 022.11 |
Current loans from credit institutions | 156.45 | ||||
Advances received | 84.34 | 3.23 | 2.36 | ||
Current trade creditors | 9 007.19 | 8 292.73 | 11 278.94 | 13 181.54 | 14 985.77 |
Current owed to participating | 18.68 | 18.34 | 100.83 | 86.83 | 175.89 |
Other non-interest bearing current liabilities | 8 297.32 | 6 200.33 | 3 520.54 | 6 570.26 | 3 773.46 |
Accruals and deferred income | 141.00 | 163.32 | 239.58 | 211.42 | 211.00 |
Current liabilities total | 17 620.64 | 14 674.72 | 15 224.23 | 20 053.28 | 19 148.48 |
Balance sheet total (liabilities) | 86 115.73 | 83 794.98 | 80 509.07 | 82 329.91 | 70 776.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.