FA TRADECON ApS — Credit Rating and Financial Key Figures
CVR number: 26758599
Stenstrupvej 13 D, 4573 Højby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.53 | -18.93 | -11.88 | -18.50 | -11.87 |
| EBIT | -11.53 | -18.93 | -11.88 | -18.50 | -11.87 |
| Other financial income | 162.20 | 554.81 | 69.71 | 62.36 | 232.01 |
| Other financial expenses | -2.86 | -7.23 | -6.00 | -2.27 | -3.73 |
| Net income from associates (fin.) | 450.00 | 300.00 | 170.00 | 400.00 | |
| Pre-tax profit | 597.81 | 528.65 | 351.83 | 211.59 | 616.40 |
| Income taxes | -33.13 | - 117.88 | -12.41 | -9.37 | -48.42 |
| Net earnings | 564.68 | 410.78 | 339.42 | 202.22 | 567.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 138.56 | 154.00 | 253.14 | 222.14 | 24.87 |
| Current other receivables | 10.20 | 1.27 | 0.00 | ||
| Current deferred tax assets | 30.38 | 99.13 | 89.55 | 124.87 | 183.52 |
| Short term receivables total | 179.14 | 254.41 | 342.69 | 347.02 | 208.40 |
| Other current investments | 707.81 | 1 361.20 | 1 527.59 | 1 436.29 | 1 904.37 |
| Cash and bank deposits | 664.54 | 443.57 | 274.15 | 578.03 | 359.05 |
| Cash and cash equivalents | 1 372.35 | 1 804.77 | 1 801.74 | 2 014.32 | 2 263.41 |
| Balance sheet total (assets) | 1 601.49 | 2 109.18 | 2 194.43 | 2 411.33 | 2 521.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 458.90 | 650.00 |
| Retained earnings | 805.68 | 1 313.85 | 1 667.43 | 1 547.95 | 1 100.17 |
| Profit of the financial year | 564.68 | 410.78 | 339.42 | 202.22 | 567.98 |
| Shareholders equity total | 1 550.65 | 1 906.13 | 2 189.05 | 2 334.07 | 2 443.15 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Short-term deferred tax liabilities | 45.79 | 197.80 | 68.06 | 71.62 | |
| Other non-interest bearing current liabilities | 5.00 | 5.21 | 5.34 | 9.16 | 7.00 |
| Current liabilities total | 50.84 | 203.05 | 5.38 | 77.27 | 78.67 |
| Balance sheet total (liabilities) | 1 601.49 | 2 109.18 | 2 194.43 | 2 411.33 | 2 521.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.