Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET MADS BISGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 34687765
Navervej 10, 8382 Hinnerup
info@madsbisgaard.dk
tel: 40795730
www.madsbisgaard.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 408.42 | 4 264.83 | 4 453.57 | 5 563.52 | 5 158.24 |
| Employee benefit expenses | -5 305.70 | -4 517.25 | -4 518.21 | -4 886.71 | -4 816.99 |
| Total depreciation | -60.58 | -40.93 | -33.77 | -25.64 | -10.06 |
| EBIT | 42.13 | - 293.34 | -98.42 | 651.17 | 331.20 |
| Other financial income | 0.04 | 3.49 | 0.42 | 0.20 | 0.74 |
| Other financial expenses | -13.82 | -17.19 | -42.29 | -62.09 | -64.98 |
| Pre-tax profit | 28.35 | - 307.04 | - 140.29 | 589.28 | 266.96 |
| Income taxes | -7.39 | 66.63 | 29.30 | - 135.42 | -68.92 |
| Net earnings | 20.96 | - 240.42 | - 110.99 | 453.86 | 198.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 78.80 | 88.18 | 54.40 | 28.76 | 18.70 |
| Tangible assets total | 78.80 | 88.18 | 54.40 | 28.76 | 18.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 60.40 | 98.90 | 89.00 | 71.70 | 64.80 |
| Inventories total | 60.40 | 98.90 | 89.00 | 71.70 | 64.80 |
| Current trade debtors | 1 956.31 | 1 718.23 | 1 704.86 | 2 612.49 | 3 001.04 |
| Current amounts owed by group member comp. | 9.88 | 10.07 | 19.03 | ||
| Prepayments and accrued income | 40.83 | 51.83 | 32.83 | 59.81 | 94.04 |
| Current other receivables | 617.50 | 452.41 | 486.77 | 464.10 | 413.10 |
| Current deferred tax assets | 55.80 | 85.10 | 146.06 | ||
| Short term receivables total | 2 614.64 | 2 278.27 | 2 319.44 | 3 292.54 | 3 527.21 |
| Cash and bank deposits | 232.60 | 16.45 | 114.07 | 21.98 | |
| Cash and cash equivalents | 232.60 | 16.45 | 114.07 | 21.98 | |
| Balance sheet total (assets) | 2 753.84 | 2 697.95 | 2 479.29 | 3 507.07 | 3 632.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 347.99 | 368.94 | 128.53 | 17.53 | 471.40 |
| Profit of the financial year | 20.96 | - 240.42 | - 110.99 | 453.86 | 198.04 |
| Shareholders equity total | 448.94 | 208.52 | 97.53 | 551.40 | 749.44 |
| Provisions | 10.82 | 47.20 | 42.60 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 105.96 | ||||
| Current trade creditors | 595.71 | 1 377.85 | 946.30 | 1 075.08 | 1 166.83 |
| Current owed to participating | 323.59 | 15.33 | 15.64 | 15.95 | 0.31 |
| Current owed to group member | 47.75 | 48.70 | |||
| Short-term deferred tax liabilities | 149.18 | 73.52 | |||
| Other non-interest bearing current liabilities | 1 221.06 | 1 047.55 | 1 419.82 | 1 668.26 | 1 599.99 |
| Current liabilities total | 2 294.07 | 2 489.42 | 2 381.76 | 2 908.47 | 2 840.66 |
| Balance sheet total (liabilities) | 2 753.84 | 2 697.95 | 2 479.29 | 3 507.07 | 3 632.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.