Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WEST STAR ESTATE ApS — Credit Rating and Financial Key Figures
CVR number: 70825910
Strandvejen 126, 2900 Hellerup
pl@wsph.dk
tel: 44472040
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 182.28 | 235.83 | 196.31 | 95.91 | 190.52 |
| Reduction in value of non-current assets | 997.21 | -1 200.00 | -27.41 | 1 010.00 | |
| EBIT | 1 179.49 | 235.83 | -1 003.69 | 68.50 | 1 200.52 |
| Other financial income | 106.59 | 4.28 | 23.14 | 18.48 | 15.32 |
| Other financial expenses | -30.10 | - 778.24 | - 136.45 | - 249.03 | - 254.90 |
| Pre-tax profit | 1 255.98 | - 538.13 | -1 117.00 | - 162.06 | 960.94 |
| Income taxes | - 276.31 | 114.24 | 201.74 | 74.59 | - 168.02 |
| Net earnings | 979.66 | - 423.89 | - 915.26 | -87.46 | 792.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 000.00 | 9 000.00 | 7 800.00 | 7 800.00 | 8 810.00 |
| Tangible assets total | 9 000.00 | 9 000.00 | 7 800.00 | 7 800.00 | 8 810.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 99.30 | 206.02 | |||
| Current other receivables | 80.42 | 3.79 | 13.10 | 9.95 | 15.41 |
| Current deferred tax assets | 144.44 | 0.44 | 13.03 | 13.51 | |
| Short term receivables total | 80.42 | 247.53 | 219.56 | 22.98 | 28.92 |
| Other current investments | 139.50 | 142.11 | 154.00 | 44.28 | 56.38 |
| Cash and cash equivalents | 139.50 | 142.11 | 154.00 | 44.28 | 56.38 |
| Balance sheet total (assets) | 9 219.92 | 9 389.65 | 8 173.57 | 7 867.26 | 8 895.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 125.00 | |||
| Retained earnings | 1 449.14 | 2 303.80 | 1 879.91 | 964.65 | 877.18 |
| Profit of the financial year | 979.66 | - 423.89 | - 915.26 | -87.46 | 792.92 |
| Shareholders equity total | 2 803.80 | 2 129.91 | 1 089.65 | 1 002.18 | 1 795.10 |
| Provisions | 950.28 | 980.48 | 778.74 | 716.37 | |
| Non-current loans from credit institutions | 5 257.87 | 5 233.95 | 5 176.73 | 5 113.63 | 4 963.14 |
| Non-current advances received | 65.90 | ||||
| Non-current other liabilities | 838.42 | ||||
| Non-current deferred tax liabilities | 750.00 | 889.12 | |||
| Non-current liabilities total | 5 257.87 | 6 138.27 | 5 926.73 | 5 113.63 | 5 852.26 |
| Current loans from credit institutions | 22.84 | 124.11 | 194.54 | 211.00 | 203.43 |
| Advances received | 72.63 | 37.87 | 55.23 | ||
| Current trade creditors | 15.00 | 15.00 | 15.60 | 16.00 | |
| Current owed to group member | 678.00 | 878.22 | |||
| Other non-interest bearing current liabilities | 185.13 | 1.87 | 96.27 | 92.60 | 95.05 |
| Current liabilities total | 207.96 | 140.99 | 378.44 | 1 035.08 | 1 247.93 |
| Balance sheet total (liabilities) | 9 219.92 | 9 389.65 | 8 173.57 | 7 867.26 | 8 895.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.