Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Drawout ApS — Credit Rating and Financial Key Figures
CVR number: 38953087
Niels Jernes Vej 10, 9220 Aalborg Øst
info@drawout.dk
tel: 31855712
www.drawout.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22.96 | 154.68 | -23.05 | 417.90 | -7.75 |
| Other operating expenses | -16.46 | -16.46 | |||
| Total depreciation | -16.46 | ||||
| EBIT | 6.50 | 138.21 | -39.52 | 417.90 | -7.75 |
| Other financial income | 52.18 | 12.71 | 0.06 | ||
| Other financial expenses | -6.03 | -7.80 | -5.01 | -7.25 | -37.03 |
| Pre-tax profit | 0.48 | 130.41 | 7.65 | 423.37 | -44.72 |
| Income taxes | -0.51 | -28.75 | 13.38 | 20.38 | |
| Net earnings | -0.03 | 101.66 | 21.03 | 443.75 | -44.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 222.95 | 115.23 | 501.22 | ||
| Intangible assets total | 222.95 | 115.23 | 501.22 | ||
| Tangible assets total | |||||
| Holdings in group member companies | 9.65 | 9.65 | 61.66 | 74.31 | 584.23 |
| Other non-current investments | 402.45 | ||||
| Investments total | 9.65 | 412.10 | 61.66 | 74.31 | 584.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 94.00 | 70.84 | |||
| Current amounts owed by group member comp. | 301.22 | 291.22 | |||
| Current other receivables | 11.00 | 13.00 | 9.00 | ||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 98.00 | 81.84 | 13.00 | 310.22 | 291.22 |
| Cash and bank deposits | 51.35 | 31.24 | 61.02 | 27.50 | 7.37 |
| Cash and cash equivalents | 51.35 | 31.24 | 61.02 | 27.50 | 7.37 |
| Balance sheet total (assets) | 381.95 | 640.42 | 636.90 | 412.03 | 882.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Other reserves | 173.91 | 403.79 | 403.79 | ||
| Retained earnings | -75.24 | - 305.16 | - 403.50 | - 360.29 | 283.45 |
| Profit of the financial year | -0.03 | 101.66 | 21.03 | 443.75 | -44.72 |
| Shareholders equity total | 198.64 | 300.29 | 321.32 | 383.45 | 338.73 |
| Provisions | 5.00 | 33.76 | 20.38 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 86.15 | 48.75 | |||
| Current owed to group member | 35.72 | 162.11 | 162.11 | 2.11 | 544.08 |
| Short-term deferred tax liabilities | 5.02 | 5.02 | 0.02 | ||
| Other non-interest bearing current liabilities | 142.59 | 58.11 | 79.32 | 21.45 | |
| Current liabilities total | 178.31 | 306.37 | 295.20 | 28.58 | 544.10 |
| Balance sheet total (liabilities) | 381.95 | 640.42 | 636.90 | 412.03 | 882.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.