RETAIL SCANDINAVIA FRB. A/S — Credit Rating and Financial Key Figures
CVR number: 36493992
Lindgreens Allé 12, 2300 København S
Income statement (kDKK)
2018 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 677.33 | 850.65 | 1 599.96 | 815.45 |
Employee benefit expenses | -1 173.11 | -1 261.51 | - 681.11 | - 732.64 |
Total depreciation | - 135.33 | - 135.33 | ||
EBIT | 368.89 | - 546.19 | 918.85 | 82.81 |
Other financial income | 25.96 | |||
Other financial expenses | -6.99 | -7.81 | -4.89 | -7.85 |
Pre-tax profit | 361.90 | - 528.04 | 913.96 | 74.97 |
Income taxes | -94.93 | |||
Net earnings | 266.97 | - 528.04 | 913.96 | 74.97 |
Assets (kDKK)
2018 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 135.33 | |||
Tangible assets total | 135.33 | |||
Investments total | 29.41 | 286.81 | 205.67 | 210.81 |
Long term receivables total | ||||
Finished products/goods | 1 401.07 | 1 567.64 | 1 156.06 | 1 554.03 |
Inventories total | 1 401.07 | 1 567.64 | 1 156.06 | 1 554.03 |
Current amounts owed by group member comp. | 1 956.31 | 1 097.81 | 968.29 | 959.01 |
Current other receivables | 49.63 | 1.00 | 2.72 | 18.76 |
Short term receivables total | 2 005.94 | 1 098.81 | 971.01 | 977.78 |
Cash and bank deposits | 454.71 | 285.33 | 2 397.45 | 1 457.56 |
Cash and cash equivalents | 454.71 | 285.33 | 2 397.45 | 1 457.56 |
Balance sheet total (assets) | 4 026.46 | 3 238.58 | 4 730.20 | 4 200.18 |
Equity and liabilities (kDKK)
2018 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 974.46 | 1 241.44 | 713.40 | 1 627.36 |
Profit of the financial year | 266.97 | - 528.04 | 913.96 | 74.97 |
Shareholders equity total | 2 241.44 | 1 713.40 | 2 627.36 | 2 702.33 |
Non-current other liabilities | 78.27 | |||
Non-current liabilities total | 78.27 | |||
Current trade creditors | 471.36 | 140.27 | 280.38 | 157.76 |
Current owed to group member | 834.92 | 1 067.36 | 1 063.75 | 1 041.18 |
Short-term deferred tax liabilities | 94.93 | |||
Other non-interest bearing current liabilities | 383.81 | 239.29 | 758.72 | 298.91 |
Current liabilities total | 1 785.02 | 1 446.92 | 2 102.84 | 1 497.85 |
Balance sheet total (liabilities) | 4 026.46 | 3 238.58 | 4 730.20 | 4 200.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.