Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Just Conglomerate ApS — Credit Rating and Financial Key Figures
CVR number: 38300806
Digterparken 102, 2750 Ballerup
anders@justconsulting.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.46 | -28.10 | -1.19 | ||
| EBIT | -8.46 | -28.10 | -1.19 | ||
| Other financial income | 11.07 | 0.58 | 0.13 | ||
| Other financial expenses | -0.44 | ||||
| Net income from associates (fin.) | 185.00 | 280.00 | 415.00 | ||
| Pre-tax profit | 2.17 | -28.10 | 183.81 | 280.58 | 415.13 |
| Income taxes | -0.51 | 6.18 | 0.26 | ||
| Net earnings | 1.67 | -21.92 | 184.07 | 280.58 | 415.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 320.00 | 160.00 | 160.00 | 160.00 | 62.22 |
| Investments total | 320.00 | 160.00 | 160.00 | 160.00 | 62.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 292.69 | 83.67 | 148.67 | 252.18 | 489.52 |
| Current other receivables | 1.82 | 11.72 | 2.51 | 2.51 | 2.07 |
| Current deferred tax assets | 27.51 | 25.68 | 31.45 | 23.65 | 26.50 |
| Short term receivables total | 322.03 | 121.07 | 182.63 | 278.34 | 518.09 |
| Cash and bank deposits | 12.84 | 40.25 | 16.11 | 55.66 | 194.13 |
| Cash and cash equivalents | 12.84 | 40.25 | 16.11 | 55.66 | 194.13 |
| Balance sheet total (assets) | 654.86 | 321.32 | 358.75 | 494.00 | 774.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 147.00 | 135.00 | 158.80 |
| Retained earnings | 449.38 | 148.96 | -18.88 | 30.32 | 152.35 |
| Profit of the financial year | 1.67 | -21.92 | 184.07 | 280.58 | 415.13 |
| Shareholders equity total | 605.44 | 284.84 | 352.19 | 485.89 | 766.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.30 | 1.88 | 1.88 | 1.88 | |
| Current owed to participating | 39.42 | 0.18 | 4.68 | 6.23 | 6.28 |
| Other non-interest bearing current liabilities | 10.00 | 3.00 | |||
| Current liabilities total | 49.42 | 36.48 | 6.56 | 8.10 | 8.15 |
| Balance sheet total (liabilities) | 654.86 | 321.32 | 358.75 | 494.00 | 774.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.