MF Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 43363174
Adelgade 4 B, 8660 Skanderborg
mfaber@hotmail.dk
tel: 42561881
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 815.67 | 1 017.02 | 860.21 |
| Employee benefit expenses | - 758.84 | - 780.36 | - 762.10 |
| Total depreciation | - 100.00 | - 100.00 | - 100.00 |
| EBIT | -43.17 | 136.66 | -1.89 |
| Other financial expenses | -4.03 | -5.19 | -2.22 |
| Pre-tax profit | -47.20 | 131.47 | -4.11 |
| Income taxes | 8.50 | -33.30 | -1.26 |
| Net earnings | -38.71 | 98.17 | -5.36 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 600.00 | 500.00 | 400.00 |
| Intangible assets total | 600.00 | 500.00 | 400.00 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 130.46 | 100.92 | 47.52 |
| Short term receivables total | 130.46 | 100.92 | 47.52 |
| Cash and bank deposits | 90.72 | 286.91 | 304.68 |
| Cash and cash equivalents | 90.72 | 286.91 | 304.68 |
| Balance sheet total (assets) | 821.17 | 887.83 | 752.20 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | 546.00 | ||
| Shares repurchased | 61.00 | 67.50 | |
| Retained earnings | 446.29 | 476.96 | |
| Profit of the financial year | -38.71 | 98.17 | -5.36 |
| Shareholders equity total | 547.29 | 645.46 | 579.10 |
| Provisions | 132.00 | 110.00 | 88.00 |
| Non-current liabilities total | |||
| Current trade creditors | 6.46 | 9.61 | 5.00 |
| Current owed to participating | 24.06 | 24.13 | |
| Short-term deferred tax liabilities | 13.50 | 55.30 | 17.26 |
| Other non-interest bearing current liabilities | 121.92 | 43.40 | 38.71 |
| Current liabilities total | 141.88 | 132.37 | 85.10 |
| Balance sheet total (liabilities) | 821.17 | 887.83 | 752.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.