Egeskov Byhave ApS — Credit Rating and Financial Key Figures
CVR number: 27920179
Egeskovvej 1, 2665 Vallensbæk Strand
tim@returplast.dk
tel: 70201535
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 453.72 | 426.48 | 185.63 | 234.44 | 273.89 |
| Total depreciation | - 203.40 | - 203.40 | - 203.40 | - 203.40 | - 203.40 |
| EBIT | 250.32 | 223.08 | -17.77 | 31.04 | 70.49 |
| Other financial income | 20.43 | 5.72 | 3.51 | 1.19 | |
| Other financial expenses | -45.99 | -39.27 | -31.30 | -20.04 | -25.62 |
| Pre-tax profit | 224.76 | 189.53 | -45.56 | 11.01 | 46.06 |
| Income taxes | -46.89 | -39.85 | 12.23 | -0.23 | -7.97 |
| Net earnings | 177.86 | 149.69 | -33.33 | 10.78 | 38.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 787.47 | 4 584.07 | 4 380.67 | 4 177.27 | 3 973.87 |
| Tangible assets total | 4 787.47 | 4 584.07 | 4 380.67 | 4 177.27 | 3 973.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 170.16 | 161.23 | 23.30 | ||
| Current amounts owed by group member comp. | 62.50 | ||||
| Current other receivables | 46.08 | 31.25 | 23.77 | ||
| Short term receivables total | 62.50 | 216.24 | 192.49 | 47.08 | |
| Cash and bank deposits | 104.25 | 81.68 | 123.91 | 125.00 | 315.16 |
| Cash and cash equivalents | 104.25 | 81.68 | 123.91 | 125.00 | 315.16 |
| Balance sheet total (assets) | 4 891.72 | 4 728.25 | 4 720.82 | 4 494.76 | 4 336.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 88.45 | 88.45 | 88.45 | 88.45 | 88.45 |
| Retained earnings | 2 151.77 | 2 329.63 | 2 479.32 | 2 445.99 | 2 456.77 |
| Profit of the financial year | 177.86 | 149.69 | -33.33 | 10.78 | 38.09 |
| Shareholders equity total | 2 543.09 | 2 692.77 | 2 659.44 | 2 670.22 | 2 708.32 |
| Provisions | 1 121.02 | 1 074.07 | 1 027.12 | 980.17 | 933.23 |
| Non-current owed to group member | 939.60 | 685.41 | 661.10 | 279.54 | |
| Non-current liabilities total | 939.60 | 685.41 | 661.10 | 279.54 | |
| Advances received | 147.84 | 161.24 | |||
| Current trade creditors | 19.64 | 22.76 | 28.18 | 33.58 | 38.08 |
| Current owed to group member | 35.42 | 439.00 | |||
| Short-term deferred tax liabilities | 94.19 | 86.80 | 34.73 | 47.18 | 54.92 |
| Other non-interest bearing current liabilities | 174.18 | 166.44 | 162.41 | 287.41 | 162.56 |
| Current liabilities total | 288.02 | 276.00 | 373.16 | 564.82 | 694.56 |
| Balance sheet total (liabilities) | 4 891.72 | 4 728.25 | 4 720.82 | 4 494.76 | 4 336.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.