Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMLING ApS — Credit Rating and Financial Key Figures
CVR number: 30716574
Rullebanen 1, Jonstrup 3500 Værløse
anders@engelbrecht.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.98 | -9.06 | -9.13 | -9.13 | -9.75 |
| EBIT | -8.98 | -9.06 | -9.13 | -9.13 | -9.75 |
| Other financial income | 1.27 | 0.30 | 0.61 | 0.60 | 0.03 |
| Other financial expenses | -11.48 | -6.30 | -9.36 | -10.45 | -12.91 |
| Net income from associates (fin.) | 874.81 | 640.89 | -1 557.58 | - 626.33 | 2 996.42 |
| Pre-tax profit | 855.62 | 625.83 | -1 575.45 | - 645.31 | 2 973.78 |
| Income taxes | 3.24 | -1.61 | -1.49 | 20.15 | |
| Net earnings | 858.87 | 625.83 | -1 577.06 | - 646.79 | 2 993.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 353.44 | 5 810.33 | 4 139.75 | 3 593.43 | 6 604.43 |
| Investments total | 5 353.44 | 5 810.33 | 4 139.75 | 3 593.43 | 6 604.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 15.30 | 40.80 | 45.90 | 31.31 | |
| Current other receivables | 0.01 | 0.00 | 0.03 | 0.05 | |
| Current deferred tax assets | 20.16 | ||||
| Short term receivables total | 15.31 | 40.80 | 45.92 | 51.53 | |
| Cash and bank deposits | 182.47 | 3.25 | 0.75 | 0.05 | 0.05 |
| Cash and cash equivalents | 182.47 | 3.25 | 0.75 | 0.05 | 0.05 |
| Balance sheet total (assets) | 5 535.91 | 5 828.88 | 4 181.30 | 3 639.40 | 6 656.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 218.00 | 117.80 | |||
| Other reserves | 4 899.44 | 5 540.33 | 4 012.39 | 3 250.75 | 6 202.82 |
| Retained earnings | - 858.60 | - 640.62 | 1 277.55 | 579.93 | -3 018.93 |
| Profit of the financial year | 858.87 | 625.83 | -1 577.06 | - 646.79 | 2 993.93 |
| Shareholders equity total | 5 242.71 | 5 650.54 | 3 955.68 | 3 308.88 | 6 302.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 15.63 | 6.88 |
| Current owed to group member | 253.36 | 170.85 | 218.12 | 314.89 | 346.32 |
| Other non-interest bearing current liabilities | 32.35 | ||||
| Current liabilities total | 293.21 | 178.35 | 225.62 | 330.51 | 353.19 |
| Balance sheet total (liabilities) | 5 535.91 | 5 828.88 | 4 181.30 | 3 639.40 | 6 656.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.