Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARS THOMASSEN ApS — Credit Rating and Financial Key Figures
CVR number: 35843620
Sundsørevej 111, Thise Torp 7870 Roslev
lst@godmail.dk
tel: 28122582
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 023.60 | 1 285.04 | 1 128.05 | 738.42 | 1 170.49 |
| Employee benefit expenses | -1 025.60 | -1 054.98 | -1 046.57 | -1 127.08 | -1 089.60 |
| Other operating expenses | -1.00 | ||||
| Total depreciation | - 124.64 | -45.49 | - 110.11 | -29.90 | -49.30 |
| EBIT | - 126.64 | 184.56 | -29.63 | - 418.55 | 31.59 |
| Other financial income | 0.03 | 0.04 | 0.07 | 0.19 | |
| Other financial expenses | -3.17 | -3.26 | -1.03 | -20.89 | -75.45 |
| Pre-tax profit | - 129.82 | 181.33 | -30.62 | - 439.37 | -43.67 |
| Income taxes | 28.05 | -39.94 | 6.30 | 96.53 | 8.78 |
| Net earnings | - 101.76 | 141.39 | -24.32 | - 342.84 | -34.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.40 | 24.00 | 17.60 | 11.20 | |
| Tangible assets total | 30.40 | 24.00 | 17.60 | 11.20 | |
| Investments total | 175.50 | 175.50 | 175.50 | 175.50 | 185.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 240.03 | 308.74 | 161.60 | 244.78 | 147.20 |
| Prepayments and accrued income | 22.38 | ||||
| Current deferred tax assets | 64.42 | 28.50 | 30.81 | 116.30 | 125.08 |
| Short term receivables total | 326.83 | 337.24 | 192.41 | 361.08 | 272.28 |
| Cash and bank deposits | 71.20 | 200.16 | 176.95 | 104.57 | |
| Cash and cash equivalents | 71.20 | 200.16 | 176.95 | 104.57 | |
| Balance sheet total (assets) | 573.53 | 743.30 | 568.86 | 658.76 | 468.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 38.64 | -63.12 | 78.27 | 53.95 | - 288.90 |
| Profit of the financial year | - 101.76 | 141.39 | -24.32 | - 342.84 | -34.90 |
| Shareholders equity total | 86.88 | 228.27 | 203.94 | - 138.89 | - 173.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 150.00 | 9.92 | |||
| Current trade creditors | 126.88 | 131.85 | 43.02 | 169.64 | 134.53 |
| Current owed to participating | 0.16 | 0.57 | 0.74 | 2.67 | 2.27 |
| Short-term deferred tax liabilities | -2.07 | ||||
| Other non-interest bearing current liabilities | 359.61 | 382.61 | 321.16 | 477.42 | 496.04 |
| Current liabilities total | 486.65 | 515.03 | 364.92 | 797.65 | 642.77 |
| Balance sheet total (liabilities) | 573.53 | 743.30 | 568.86 | 658.76 | 468.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.