Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL KöRNER ApS — Credit Rating and Financial Key Figures
CVR number: 27553052
Brannersvej 4, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 108.23 | ||||
| Gross profit | - 108.23 | -48.25 | -53.84 | -80.47 | - 112.59 |
| Employee benefit expenses | - 122.00 | - 126.50 | - 130.50 | -48.96 | |
| EBIT | - 108.23 | - 170.25 | - 180.34 | - 210.97 | - 161.54 |
| Other financial income | 1 831.87 | 202.66 | 733.63 | 1 089.29 | 338.69 |
| Other financial expenses | - 125.26 | - 521.67 | -95.98 | -29.99 | - 132.90 |
| Pre-tax profit | 1 598.38 | - 489.26 | 457.31 | 848.33 | 44.25 |
| Income taxes | - 311.06 | ||||
| Net earnings | 1 287.32 | - 489.26 | 457.31 | 848.33 | 44.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.81 | ||||
| Current deferred tax assets | 9.22 | 17.50 | 17.55 | 14.89 | |
| Short term receivables total | 12.03 | 17.50 | 17.55 | 14.89 | |
| Other current investments | 12 723.19 | 11 865.67 | 12 165.08 | 12 803.58 | 12 816.93 |
| Cash and bank deposits | 25.21 | 22.29 | 8.80 | 10.03 | 8.15 |
| Cash and cash equivalents | 12 748.39 | 11 887.97 | 12 173.88 | 12 813.62 | 12 825.08 |
| Balance sheet total (assets) | 12 748.39 | 11 900.00 | 12 191.37 | 12 831.17 | 12 839.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 250.00 | 57.20 | 200.00 | 200.00 | 300.00 |
| Retained earnings | 10 516.78 | 11 746.90 | 11 057.63 | 11 314.94 | 11 863.27 |
| Profit of the financial year | 1 287.32 | - 489.26 | 457.31 | 848.33 | 44.25 |
| Shareholders equity total | 12 254.09 | 11 514.83 | 11 914.94 | 12 563.27 | 12 407.52 |
| Non-current deferred tax liabilities | 290.08 | ||||
| Non-current liabilities total | 290.08 | ||||
| Current trade creditors | 29.21 | 21.25 | 24.71 | 18.11 | 20.10 |
| Other non-interest bearing current liabilities | 175.00 | 363.91 | 251.72 | 249.79 | 412.35 |
| Current liabilities total | 204.21 | 385.16 | 276.43 | 267.89 | 432.45 |
| Balance sheet total (liabilities) | 12 748.39 | 11 900.00 | 12 191.37 | 12 831.17 | 12 839.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.